| Revenue | DKK -18K | -28% |
| EBITDA | DKK -18K | +87% |
| Net profit | DKK -72K | +45% |
| Total assets | DKK 3M | -2% |
| Equity | DKK 3M | -2% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -102 | -95 | -71 | -63 | -10 | -15 | -18 | — | — | — | -21 | -18 | -26 | -18 |
| Staff expenses | -67 | -49 | -43 | -43 | -11 | -11 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -204 | -183 | -154 | -145 | -21 | -15 | -18 | -15 | -13 | -15 | -86 | -228 | -146 | -18 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -35 | -9 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -204 | -183 | -154 | -145 | -56 | -24 | -18 | -15 | -13 | -15 | -86 | -228 | -146 | -18 |
| Net financials | 57 | 289 | 150 | -115 | 151 | 217 | 68 | -137 | 406 | 151 | -503 | -30 | 13 | -54 |
| Profit before tax | -148 | 106 | -3 | -260 | 95 | 192 | 50 | -153 | 393 | 137 | -588 | -257 | -133 | -72 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -147 | 106 | -3 | -260 | 95 | 192 | 50 | -153 | 393 | 137 | -588 | -257 | -133 | -72 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.886 | 4.472 | 3.922 | 3.375 | 3.452 | 3.645 | 3.695 | 3.542 | 3.935 | 4.072 | 3.501 | 3.250 | 3.118 | 3.048 |
| Equity | — | 3.884 | 3.580 | 3.320 | 3.416 | 3.608 | 3.658 | 3.505 | 3.898 | 4.035 | 3.447 | 3.190 | 3.057 | 2.985 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 30 | 38 | 42 | 55 | 37 | 37 | 37 | 37 | 37 | 37 | 54 | 61 | 61 | 64 |
| Total debt | 30 | 38 | 42 | 55 | 37 | 37 | 37 | 37 | 37 | 37 | 54 | 61 | 61 | 64 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Audit | 1997 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 90.0% | 1997 | |
| Individual | 20.0% | 0.0% | 1997 | |
| Individual | 20.0% | 0.0% | 1997 |
| Person | Role here | Other companies |
|---|---|---|
| Dansk Revision, Registreret revisionsaktieselskab | Audit | 0 companies |