| Revenue | DKK -11K | +45% |
| EBITDA | DKK -11K | -45% |
| Net profit | DKK 46K | -75% |
| Total assets | DKK 800K | +4% |
| Equity | DKK 727K | +7% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 34 | 7 | 10 | 9 | 4 | 2 | 5 | 6 | 2 | 0 | -7 | 0 | -7 | -11 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 25 | 3 | 3 | 1 | -0 | -4 | -0 | 2 | -36 | -7 | -7 | -8 | -7 | -11 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 25 | 3 | 3 | 1 | -0 | -4 | -0 | 2 | -36 | -7 | -7 | -8 | -7 | -11 |
| Net financials | -82 | 216 | 52 | 32 | -84 | 152 | 11 | -17 | 389 | -45 | -56 | -126 | 196 | 57 |
| Profit before tax | -57 | 219 | 55 | 33 | -85 | 148 | 11 | -15 | 354 | -53 | -63 | -134 | 189 | 46 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -57 | 219 | 55 | 33 | -85 | 148 | 11 | -15 | 354 | -53 | -63 | -134 | 189 | 46 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 227 | 450 | 903 | 837 | 882 | 980 | 1.001 | 1.212 | 953 | 711 | 798 | 628 | 768 | 800 |
| Equity | 21 | 240 | 296 | 329 | 244 | 392 | 403 | 388 | 741 | 689 | 626 | 492 | 680 | 727 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 157 | 0 | 0 | 0 |
| Short-term debt | 206 | 210 | 607 | 508 | 638 | 587 | 598 | 824 | 211 | 22 | 15 | 137 | 88 | 73 |
| Total debt | 206 | 210 | 607 | 508 | 638 | 587 | 598 | 824 | 211 | 22 | 172 | 137 | 88 | 73 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1997 |
| Person | Role here | Other companies |
|---|