| Revenue | DKK 257K | +160% |
| EBITDA | DKK 257K | +160% |
| Net profit | DKK 181K | +200% |
| Total assets | DKK 2,2M | +1% |
| Equity | DKK 2M | +2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 140 | 172 | 114 | 105 | 107 | 144 | 202 | 227 | 231 | 217 | 256 | 219 | 99 | 257 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 64 | 94 | 114 | 105 | 107 | 144 | 202 | 227 | 231 | 217 | 256 | 219 | 99 | 257 |
| Depreciation & amort. | -0 | -0 | -13 | -13 | -13 | -13 | -16 | -19 | -19 | -19 | -19 | -19 | -19 | -19 |
| EBIT | 64 | 94 | 102 | 92 | 94 | 131 | 186 | 208 | 212 | 198 | 237 | 199 | 80 | 238 |
| Net financials | -27 | -26 | -13 | -8 | -4 | -3 | -7 | -7 | -3 | -3 | -1 | -1 | -1 | 0 |
| Profit before tax | 37 | 67 | 89 | 84 | 90 | 128 | 179 | 201 | 209 | 195 | 235 | 198 | 78 | 238 |
| Tax | 9 | 17 | 22 | 20 | 20 | 29 | 39 | 45 | 47 | 44 | 51 | 44 | 18 | 56 |
| Net profit | 28 | 50 | 67 | 64 | 70 | 99 | 140 | 156 | 163 | 151 | 184 | 154 | 60 | 181 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.330 | 1.330 | 1.467 | 1.540 | 1.602 | 1.693 | 2.079 | 2.238 | 2.358 | 2.344 | 2.526 | 2.236 | 2.151 | 2.175 |
| Equity | 855 | 905 | 972 | 1.036 | 1.106 | 1.205 | 1.346 | 1.502 | 1.665 | 1.816 | 2.000 | 2.040 | 1.979 | 2.025 |
| Long-term debt | 370 | 303 | 58 | 43 | 333 | 318 | 304 | 304 | 304 | 304 | 305 | 0 | 0 | 0 |
| Short-term debt | 105 | 122 | 438 | 461 | 163 | 169 | 430 | 432 | 389 | 224 | 221 | 196 | 173 | 150 |
| Total debt | 475 | 425 | 496 | 504 | 496 | 487 | 733 | 736 | 693 | 528 | 525 | 196 | 173 | 150 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EH Audit | Audit | 1997 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 1997 | |
| Individual | 50.0% | 50.0% | 1997 |
| Person | Role here | Other companies |
|---|---|---|
| Else Høy | Audit | 0 companies |