| Revenue | DKK 1,5M | -36% |
| EBITDA | DKK 196K | -82% |
| Net profit | DKK 138K | -83% |
| Total assets | DKK 3,3M | -28% |
| Equity | DKK 1,9M | +8% |
| Employees | 3 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.631 | 3.212 | 4.513 | 6.918 | 8.610 | 3.178 | 1.629 | 2.984 | 1.077 | 1.650 | 1.076 | 2.300 | 1.479 |
| Staff expenses | -2.844 | -1.845 | -2.958 | -4.150 | -4.779 | -1.844 | -1.040 | -1.197 | -1.090 | -879 | -1.117 | -1.222 | -1.283 |
| EBITDA | 787 | 1.367 | 1.555 | 2.768 | 3.831 | 1.334 | 589 | 1.787 | -13 | 771 | -41 | 1.078 | 196 |
| Depreciation & amort. | -60 | -73 | -46 | -41 | -38 | -13 | -0 | -2 | -31 | -31 | -31 | -35 | -33 |
| EBIT | 727 | 1.294 | 1.509 | 2.727 | 3.792 | 1.321 | 589 | 1.786 | -44 | 739 | -73 | 1.043 | 163 |
| Net financials | 2 | -9 | -22 | -27 | -31 | -18 | -15 | -23 | -34 | -52 | -60 | -22 | 14 |
| Profit before tax | 729 | 1.286 | 1.487 | 2.700 | 3.762 | 1.303 | 573 | 1.763 | -78 | 687 | -133 | 1.021 | 177 |
| Tax | 186 | 330 | 376 | 642 | 844 | 289 | 127 | 390 | -14 | 150 | -28 | 225 | 39 |
| Net profit | 543 | 955 | 1.111 | 2.058 | 2.918 | 1.014 | 446 | 1.373 | -64 | 537 | -104 | 796 | 138 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.828 | 2.896 | 3.693 | 6.250 | 3.864 | 2.323 | 3.190 | 4.477 | 2.289 | 3.682 | 3.753 | 4.599 | 3.302 |
| Equity | 834 | 1.289 | 1.400 | 2.359 | 3.277 | 1.791 | 1.237 | 2.110 | 546 | 1.083 | 979 | 1.774 | 1.912 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 982 | 1.598 | 2.290 | 3.892 | 587 | 532 | 1.953 | 2.356 | 1.738 | 2.595 | 2.772 | 2.825 | 1.390 |
| Total debt | 982 | 1.598 | 2.290 | 3.892 | 587 | 532 | 1.953 | 2.366 | 1.738 | 2.595 | 2.772 | 2.825 | 1.390 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EA Management | Management | 1997 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
EA FINANS. ÅRHUS ApS | Company | 100.0% | 100.0% | 1997 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Andersson | Management | 0 companies |