| Revenue | DKK -271K | +324% |
| EBITDA | DKK -271K | -324% |
| Net profit | DKK 567K | -62% |
| Total assets | DKK 13,5M | +2% |
| Equity | DKK 11,2M | +4% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 82 | 8 | 78 | 190 | -33 | -38 | 35 | -71 | -74 | -119 | -79 | -64 | -271 |
| Staff expenses | -0 | -0 | -30 | -24 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 95 | 8 | 48 | 166 | -33 | -38 | 35 | -71 | -74 | -119 | -130 | -64 | -271 |
| Depreciation & amort. | -6 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -10 | -17 | -0 | -0 | -0 |
| EBIT | 88 | 8 | 48 | 166 | -33 | -38 | 35 | -71 | -84 | -136 | -130 | -64 | -271 |
| Net financials | -123 | 408 | -65 | 111 | 1.922 | 3.684 | -15 | 728 | -312 | 1.908 | -32 | 1.552 | 838 |
| Profit before tax | -35 | 416 | -17 | 277 | 1.890 | 3.646 | 19 | 657 | -396 | 1.772 | -162 | 1.488 | 567 |
| Tax | -0 | -0 | 10 | -0 | -0 | -0 | -0 | -0 | -0 | 13 | 13 | -2 | -0 |
| Net profit | -35 | 416 | -27 | 277 | 1.890 | 3.646 | 19 | 657 | -396 | 1.758 | -175 | 1.491 | 567 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.550 | 3.787 | 4.472 | 4.656 | 6.439 | 9.762 | 9.301 | 9.540 | 8.835 | 13.367 | 12.318 | 13.238 | 13.521 |
| Equity | 2.161 | 2.478 | 2.352 | 2.528 | 4.418 | 7.961 | 7.874 | 8.423 | 7.917 | 9.656 | 9.366 | 10.739 | 11.184 |
| Long-term debt | 189 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.201 | 1.309 | 2.120 | 2.128 | 2.021 | 1.801 | 1.427 | 1.117 | 917 | 3.711 | 2.952 | 2.499 | 2.337 |
| Total debt | 1.389 | 1.309 | 2.120 | 2.128 | 2.021 | 1.801 | 1.427 | 1.117 | 917 | 3.711 | 2.952 | 2.499 | 2.337 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PA Audit | Audit | 1997 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2014 | |
| Individual | 50.0% | 50.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Per Aage Boelsmand | Audit | 0 companies |