| Revenue | DKK -26K | +0% |
| EBITDA | DKK -26K | +0% |
| Net profit | DKK 1,6M | -14% |
| Total assets | DKK 17,2M | +12% |
| Equity | DKK 16,7M | +10% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | -21 | -23 | -26 | -26 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 2.852 | -1.148 | -2.935 | -2.044 | 969 | 535 | 1.091 | 736 | -1.338 | -21 | -23 | -26 | -26 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 2.852 | -1.148 | -2.935 | -2.044 | 969 | 535 | 1.091 | 736 | -1.338 | -21 | -23 | -26 | -26 |
| Net financials | 3.106 | -949 | -2.673 | -1.807 | 1.245 | 790 | 1.261 | 1.031 | -1.106 | 1.822 | 1.120 | 2.004 | 1.719 |
| Profit before tax | 3.092 | -964 | -2.690 | -1.821 | 1.233 | 774 | 1.240 | 1.008 | -1.125 | 1.800 | 1.097 | 1.978 | 1.693 |
| Tax | 56 | 42 | 57 | 60 | 60 | 60 | 28 | 55 | 43 | 54 | -9 | 53 | 44 |
| Net profit | 3.036 | -1.007 | -2.747 | -1.881 | 1.172 | 714 | 1.212 | 953 | -1.168 | 1.746 | 1.106 | 1.925 | 1.648 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 15.614 | 13.056 | 10.268 | 8.391 | 9.587 | 10.293 | 11.379 | 12.175 | 10.873 | 12.671 | 13.762 | 15.422 | 17.222 |
| Equity | 15.602 | 13.044 | 10.199 | 8.318 | 9.490 | 10.205 | 11.311 | 12.065 | 10.787 | 12.419 | 13.411 | 15.218 | 16.744 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 12 | 12 | 69 | 61 | 80 | 61 | 40 | 81 | 58 | 224 | 324 | 176 | 450 |
| Total debt | 12 | 12 | 69 | 61 | 80 | 61 | 40 | 81 | 58 | 224 | 324 | 176 | 450 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1997 |
| Person | Role here | Other companies |
|---|