| Revenue | DKK -316K | +12% |
| EBITDA | DKK -316K | -12% |
| Net profit | DKK 547K | -68% |
| Total assets | DKK 27M | -1% |
| Equity | DKK 25,3M | -4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -468 | -401 | -204 | -1.225 | -193 | -220 | -301 | -275 | -285 | -279 | -276 | -244 | -281 | -316 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -468 | -401 | -204 | -1.225 | -193 | -220 | -301 | -275 | -285 | -279 | 598 | -302 | -281 | -316 |
| Depreciation & amort. | -43 | -21 | -0 | -100 | -100 | -100 | -100 | -317 | -217 | -217 | -217 | -217 | -0 | -0 |
| EBIT | -510 | -422 | -204 | -1.325 | -293 | -321 | -401 | -593 | -502 | -496 | 381 | -519 | -281 | -316 |
| Net financials | 2.852 | 1.319 | 2.796 | 1.561 | 507 | 1.235 | -1.415 | 4.679 | 1.672 | 3.617 | -3.122 | 2.235 | 2.461 | 1.076 |
| Profit before tax | 2.342 | 897 | 2.592 | 236 | 568 | 915 | -1.816 | 4.087 | 1.169 | 3.121 | -2.741 | 1.716 | 2.179 | 760 |
| Tax | 295 | 483 | 749 | 444 | 303 | 407 | -318 | 752 | 326 | 661 | -1.075 | 197 | 479 | 213 |
| Net profit | 2.048 | 414 | 1.843 | -208 | 265 | 508 | -1.498 | 3.335 | 843 | 2.460 | -1.665 | 1.519 | 1.701 | 547 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 38.669 | 35.258 | 33.531 | 30.647 | 31.044 | 30.047 | 27.228 | 28.143 | 27.592 | 29.297 | 26.627 | 26.885 | 27.357 | 26.972 |
| Equity | 38.541 | 34.954 | 32.797 | 30.315 | 30.579 | 29.587 | 26.589 | 27.424 | 26.767 | 28.662 | 25.997 | 26.016 | 26.216 | 25.264 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 129 | 304 | 734 | 332 | 465 | 460 | 639 | 719 | 825 | 635 | 630 | 869 | 1.140 | 1.709 |
| Total debt | 129 | 304 | 734 | 332 | 465 | 460 | 639 | 719 | 825 | 635 | 630 | 869 | 1.140 | 1.709 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1997 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 20.0% | 20.0% | 1997 | |
| Individual | 20.0% | 20.0% | 1997 | |
| Individual | 20.0% | 20.0% | 1997 | |
| Individual | 20.0% | 20.0% | 1997 | |
| Individual | 20.0% | 20.0% | 1997 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Peter Behrend | Board of Directors | 0 companies |