| Revenue | DKK 0 | — |
| EBITDA | DKK -9K | +36% |
| Net profit | DKK -38K | -492% |
| Total assets | DKK 744K | -6% |
| Equity | DKK 729K | -5% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -123 | -63 | -21 | -10 | -2 | 9 | 388 | -11 | -9 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -123 | -63 | -21 | -10 | 125 | 9 | 261 | -11 | -9 | -9 | -9 | -9 | -14 | -9 |
| Depreciation & amort. | -110 | -110 | -24 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -233 | -173 | -44 | -10 | 125 | 9 | 261 | -11 | -9 | -9 | -9 | -9 | -14 | -9 |
| Net financials | 11 | 48 | -146 | -60 | 86 | 16 | -424 | -3 | -234 | -300 | -15 | -15 | 24 | -30 |
| Profit before tax | -222 | -124 | -191 | -70 | 212 | 25 | -163 | -14 | -243 | -309 | -24 | -24 | 10 | -38 |
| Tax | -57 | -21 | 147 | -0 | 28 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -165 | -103 | -338 | -70 | 183 | 25 | -163 | -14 | -243 | -309 | -24 | -24 | 10 | -38 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.407 | 2.916 | 2.378 | 2.110 | 3.494 | 3.467 | 1.862 | 1.726 | 1.315 | 1.007 | 919 | 946 | 790 | 744 |
| Equity | 3.079 | 2.673 | 2.135 | 1.966 | 2.049 | 2.074 | 1.711 | 1.589 | 1.236 | 928 | 904 | 880 | 768 | 729 |
| Long-term debt | 0 | 0 | 0 | 0 | 1.160 | 1.160 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 285 | 243 | 243 | 145 | 257 | 205 | 151 | 137 | 79 | 79 | 15 | 66 | 23 | 15 |
| Total debt | 285 | 243 | 243 | 145 | 1.417 | 1.365 | 151 | 137 | 79 | 79 | 15 | 66 | 23 | 15 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1997 |
| Person | Role here | Other companies |
|---|