| Revenue | DKK 129K | -13% |
| EBITDA | DKK 129K | +151% |
| Net profit | DKK 27K | +108% |
| Total assets | DKK 666K | +21% |
| Equity | DKK -1M | +3% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -338 | -1.014 | -446 | -69 | 243 | 123 | 256 | 589 | 378 | 588 | 436 | 149 | 129 |
| Staff expenses | -119 | -101 | -1 | -134 | -393 | -396 | -397 | -411 | -432 | -450 | -309 | -403 | -0 |
| EBITDA | -457 | -1.114 | -446 | -203 | -150 | -273 | -157 | 178 | -54 | 137 | 127 | -254 | 129 |
| Depreciation & amort. | -65 | -65 | -2 | -9 | -6 | -10 | -6 | -31 | -30 | -30 | -27 | -3 | -3 |
| EBIT | -522 | -1.179 | -447 | -212 | -156 | -283 | -164 | 148 | -84 | 107 | 100 | -258 | 125 |
| Net financials | -46 | -28 | -8 | -17 | -22 | -31 | -35 | -43 | -46 | -49 | -65 | -86 | -98 |
| Profit before tax | -568 | -1.207 | -456 | -237 | -178 | -314 | -199 | 105 | -131 | 58 | 35 | -344 | 27 |
| Tax | -12 | -5 | -0 | -0 | -1 | -58 | -0 | -27 | -97 | -108 | -0 | -0 | -0 |
| Net profit | -556 | -1.202 | -456 | -237 | -177 | -256 | -199 | 132 | -34 | 166 | 35 | -344 | 27 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.198 | 408 | 284 | 345 | 315 | 340 | 298 | 724 | 786 | 860 | 843 | 548 | 666 |
| Equity | -680 | 118 | -138 | -375 | -551 | -807 | -1.006 | -874 | -908 | -742 | -707 | -1.051 | -1.024 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.878 | 290 | 422 | 719 | 866 | 1.147 | 1.304 | 1.598 | 1.693 | 1.601 | 1.550 | 1.599 | 1.690 |
| Total debt | 1.878 | 290 | 422 | 719 | 866 | 1.147 | 1.304 | 1.598 | 1.693 | 1.601 | 1.550 | 1.599 | 1.690 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JH Management | Management | 2026 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2026 | — | — | |
| Board of Directors | 2001 | — | — | |
| Board of Directors | 2026 | — | — | |
| Chairman | 1997 | — | — | |
| Chairman | 2006 | — | — | |
| Board of Directors | 1997 | — | — | |
| Chairman | 2005 | — | — | |
| Board of Directors | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
PRO-FORM HOLDING A/S | Company | 100.0% | 100.0% | 2025 |
DENNIS BIRKELUND HOLDING ApS | Company | 33.3% | 33.3% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Jørgen Hørup Henriksen | Management | 0 companies |
| Karin Cecilia Nordgren | Chairman | 0 companies |
| Henrik Højgaard Hansen | Board of Directors | 0 companies |
| Catarina Nordgren | Board of Directors | 0 companies |
| Niels Jørgen Hørup Henriksen | Chairman | 0 companies |
| Laurits Zangenberg | Chairman | 0 companies |
| Bent Messerschmidt | Board of Directors | 0 companies |
| Peter Stig Jakobsen | Chairman | 0 companies |
| Dennis Birkelund | Board of Directors | 0 companies |