| Revenue | — | — |
| EBITDA | DKK -19K | -36% |
| Net profit | DKK 10K | -35% |
| Total assets | DKK 567K | -16% |
| Equity | DKK 555K | -18% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.685 | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 2.685 | -56 | -20 | -21 | -23 | -33 | -22 | -29 | -26 | -21 | -19 | -28 | -14 | -19 |
| Depreciation & amort. | 555 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 2.130 | -56 | -20 | -21 | -23 | -33 | -22 | -29 | -26 | -21 | -19 | -28 | -14 | -19 |
| Net financials | 2.768 | 139 | -22 | 152 | -99 | 133 | -37 | 10 | -15 | 50 | -37 | -13 | 29 | 29 |
| Profit before tax | 2.176 | 84 | -43 | 131 | -122 | 100 | -59 | -19 | -41 | 30 | -56 | -41 | 16 | 10 |
| Tax | 12 | 23 | -9 | 30 | -26 | 22 | -13 | 17 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 2.163 | 61 | -33 | 101 | -96 | 78 | -46 | -36 | -41 | 30 | -56 | -41 | 16 | 10 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.755 | 2.745 | 2.581 | 2.584 | 2.449 | 2.514 | 2.454 | 820 | 769 | 785 | 720 | 671 | 675 | 567 |
| Equity | 2.722 | 2.686 | 2.556 | 2.559 | 2.449 | 2.513 | 2.453 | 817 | 766 | 785 | 720 | 669 | 675 | 555 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 33 | 59 | 24 | 26 | 0 | 1 | 1 | 3 | 3 | 0 | 0 | 3 | 0 | 12 |
| Total debt | 33 | 59 | 24 | 26 | 0 | 1 | 1 | 3 | 3 | 0 | 0 | 3 | 0 | 12 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1997 | — | — | |
| Board of Directors | 1997 | — | — | |
| Board of Directors | 1997 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1997 |
| Person | Role here | Other companies |
|---|---|---|
| Else Marie Baagøe Espersen | Board of Directors | 0 companies |
| Morten Baagøe Espersen | Board of Directors | 0 companies |
| Lars Norgren Kopp | Board of Directors | 0 companies |