| Revenue | DKK -31K | -10% |
| EBITDA | DKK -31K | +10% |
| Net profit | DKK 1,6M | -37% |
| Total assets | DKK 32,9M | +9% |
| Equity | DKK 29,4M | +1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -19 | -22 | -35 | -31 | -20 | -29 | -25 | -20 | -33 | -58 | -29 | -25 | -34 | -31 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -19 | -22 | -35 | -31 | -20 | -29 | -25 | -20 | -33 | -58 | -29 | -25 | -34 | -31 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -19 | -22 | -35 | -31 | -20 | -29 | -25 | -20 | -33 | -58 | -29 | -25 | -34 | -31 |
| Net financials | 1.959 | 3.066 | 2.632 | 5.646 | -806 | 6.222 | 83 | 7.592 | 12.380 | 10.420 | -5.579 | 2.300 | 3.117 | 1.647 |
| Profit before tax | 1.940 | 3.044 | 2.598 | 5.615 | -826 | 6.193 | 58 | 7.572 | 12.348 | 10.362 | -5.607 | 2.274 | 3.084 | 1.616 |
| Tax | 101 | 625 | 549 | 1.251 | -281 | 887 | -86 | 1.438 | 2.411 | 1.807 | -1.305 | 349 | 502 | -20 |
| Net profit | 1.839 | 2.418 | 2.048 | 4.364 | -545 | 5.306 | 144 | 6.134 | 9.937 | 8.555 | -4.303 | 1.925 | 2.581 | 1.637 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 13.852 | 16.255 | 17.761 | 22.669 | 20.467 | 25.569 | 24.654 | 30.592 | 40.037 | 41.709 | 31.702 | 30.985 | 30.135 | 32.937 |
| Equity | 13.839 | 15.918 | 17.648 | 21.564 | 20.455 | 25.106 | 24.644 | 29.134 | 35.937 | 38.555 | 29.697 | 29.925 | 29.081 | 29.437 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.486 |
| Short-term debt | 13 | 336 | 113 | 1.105 | 8 | 463 | 10 | 1.457 | 4.101 | 3.153 | 2.004 | 1.060 | 1.054 | 14 |
| Total debt | 13 | 336 | 113 | 1.105 | 8 | 463 | 10 | 1.457 | 4.101 | 3.153 | 2.004 | 1.060 | 1.054 | 3.500 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SJ Founder | Founder | 1997 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2001 | — | — | |
| Board of Directors | 1997 | — | — | |
| Chairman | 2001 | — | — | |
| Chairman | 1997 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2002 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Jeppe Jeppesen | Founder | 0 companies |
| Arno Winther | Board of Directors | 0 companies |
| Bent Jeppesen | Board of Directors | 0 companies |
| Charlotte Jeppesen | Chairman | 0 companies |
| Knud Ejnar Larsen | Chairman | 0 companies |