| Revenue | DKK -78K | +90% |
| EBITDA | DKK -674K | -12% |
| Net profit | DKK -127K | +76% |
| Total assets | DKK 15,3M | -13% |
| Equity | DKK 13,5M | -19% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.224 | 1.366 | 1.453 | 1.113 | 638 | 943 | 1.181 | 974 | 1.082 | 1.067 | 17.857 | -41 | -78 |
| Staff expenses | -1.056 | -815 | -869 | -916 | -395 | -60 | -190 | -286 | -383 | -389 | -450 | -555 | -582 |
| EBITDA | -114 | 461 | 553 | 172 | 243 | 883 | 989 | 679 | 690 | 665 | 17.463 | -603 | -674 |
| Depreciation & amort. | -282 | -282 | -306 | -312 | -347 | -384 | -417 | -463 | -463 | -438 | 33 | -0 | -0 |
| EBIT | -396 | 179 | 247 | -140 | -104 | 499 | 572 | 216 | 227 | 227 | 17.430 | -603 | -674 |
| Net financials | -137 | -141 | -120 | -109 | -112 | -80 | -69 | -51 | -33 | -9 | 324 | 40 | 547 |
| Profit before tax | -533 | 39 | 127 | -249 | -216 | 419 | 503 | 165 | 195 | 218 | 17.754 | -562 | -127 |
| Tax | -133 | 25 | 28 | -59 | -68 | 86 | 111 | 35 | 43 | 112 | 3.736 | -35 | -0 |
| Net profit | -400 | 13 | 99 | -190 | -148 | 333 | 392 | 130 | 152 | 106 | 14.018 | -527 | -127 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.202 | 5.745 | 5.775 | 5.613 | 4.976 | 5.074 | 4.873 | 4.448 | 4.347 | 4.127 | 20.930 | 17.594 | 15.284 |
| Equity | 3.443 | 3.456 | 3.556 | 3.316 | 3.168 | 3.501 | 3.893 | 3.723 | 3.575 | 3.381 | 17.149 | 16.622 | 13.495 |
| Long-term debt | 1.785 | 1.607 | 1.415 | 1.208 | 987 | 751 | 498 | 232 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 973 | 682 | 805 | 1.089 | 821 | 822 | 482 | 493 | 772 | 746 | 3.746 | 972 | 1.790 |
| Total debt | 2.758 | 2.289 | 2.219 | 2.297 | 1.809 | 1.574 | 980 | 725 | 772 | 746 | 3.746 | 972 | 1.790 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
DJ Management | Management | 2003 | — | — |
TJ Management | Management | 1997 | — | — |
PE Founder | Founder | 1997 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
TJM ApS | Company | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Doris Jensen | Management | 0 companies |
| Tom Jensen | Management | 0 companies |
| Poul Erik Jensen | Founder | 0 companies |