| Revenue | DKK -842K | +78% |
| EBITDA | DKK -842K | -78% |
| Net profit | DKK 4,7M | -9% |
| Total assets | DKK 47,8M | +13% |
| Equity | DKK 45,5M | +8% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 66 | -2 | -74 | -93 | -25 | -20 | -326 | -399 | -487 | -326 | -315 | -473 | -842 |
| Staff expenses | -240 | -240 | -240 | -300 | -300 | -300 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -174 | -242 | -314 | -393 | -325 | -320 | -326 | -470 | -487 | -326 | -315 | -473 | -842 |
| Depreciation & amort. | -127 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -300 | -242 | -314 | -393 | -325 | -320 | -326 | -470 | -487 | -326 | -315 | -473 | -842 |
| Net financials | 3.959 | 7.267 | 3.081 | 3.769 | 2.178 | 4.453 | -5.168 | 7.193 | -1.538 | 7.228 | -5.734 | 6.939 | 6.930 |
| Profit before tax | 3.659 | 7.025 | 2.766 | 3.376 | 1.853 | 4.133 | -5.494 | 6.723 | -2.025 | 6.902 | -6.049 | 6.466 | 6.088 |
| Tax | 636 | 376 | 580 | 634 | -72 | -70 | -1.483 | 1.550 | -511 | 1.346 | -1.271 | 1.359 | 1.433 |
| Net profit | 3.022 | 6.650 | 2.187 | 2.742 | 1.925 | 4.204 | -4.011 | 5.173 | -1.514 | 5.555 | -4.778 | 5.107 | 4.656 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 28.693 | 34.792 | 37.439 | 40.521 | 41.706 | 45.907 | 49.908 | 46.858 | 39.456 | 45.848 | 40.075 | 42.182 | 47.755 |
| Equity | 28.106 | 34.659 | 36.846 | 39.588 | 41.513 | 45.716 | 41.706 | 46.407 | 39.393 | 44.948 | 40.056 | 42.163 | 45.547 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 587 | 133 | 593 | 933 | 193 | 191 | 8.203 | 451 | 63 | 900 | 19 | 19 | 2.209 |
| Total debt | 587 | 133 | 593 | 933 | 193 | 191 | 8.203 | 451 | 63 | 900 | 19 | 19 | 2.209 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2000 | — | — | |
| Board of Directors | 1997 | — | — | |
| Board of Directors | 1997 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 90.0% | 90.0% | 2022 | |
| Individual | 10.0% | 10.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Ladefoged Poulsen | Board of Directors | 0 companies |
| Preben Thinggaard Sørensen | Board of Directors | 0 companies |
| Christian Andersen Holme | Board of Directors | 0 companies |