| Revenue | DKK -110K | -48% |
| EBITDA | DKK -110K | +48% |
| Net profit | DKK 13,9M | +378% |
| Total assets | DKK 43,2M | -5% |
| Equity | DKK 34M | +54% |
| Employees | 4 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -205 | -324 | -248 | -321 | -261 | -307 | -418 | -536 | -315 | -304 | -203 | -211 | -212 | -110 |
| Staff expenses | -410 | -375 | -393 | -363 | -332 | -63 | -6 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -615 | -699 | -640 | -684 | -594 | -370 | -437 | -536 | -471 | -304 | -203 | -211 | -212 | -110 |
| Depreciation & amort. | -161 | -112 | -1 | -29 | -114 | -0 | -0 | -0 | -4 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -776 | -811 | -642 | -713 | -708 | -370 | -437 | -536 | -475 | -304 | -203 | -211 | -212 | -110 |
| Net financials | 2.513 | 1.417 | 2.750 | 7.419 | 4.317 | 2.408 | 6.883 | 1.945 | 2.736 | 6.032 | -204 | 1.583 | 3.952 | 14.113 |
| Profit before tax | 1.737 | 606 | 2.109 | 6.706 | 3.609 | 2.038 | 6.446 | 1.410 | 2.261 | 5.729 | -407 | 1.372 | 3.740 | 14.003 |
| Tax | 348 | -13 | 398 | 67 | 311 | 147 | 32 | 71 | -89 | 329 | -556 | 109 | 836 | 129 |
| Net profit | 1.389 | 619 | 1.711 | 6.639 | 3.299 | 1.891 | 6.415 | 1.339 | 2.351 | 5.400 | 149 | 1.263 | 2.904 | 13.874 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 22.551 | 23.139 | 24.689 | 30.646 | 33.439 | 35.171 | 40.244 | 43.541 | 47.882 | 58.688 | 63.846 | 65.622 | 45.285 | 43.181 |
| Equity | 22.144 | 22.666 | 24.237 | 30.376 | 33.175 | 34.412 | 39.827 | 40.566 | 42.251 | 46.780 | 46.059 | 46.646 | 22.158 | 34.032 |
| Long-term debt | 0 | 0 | 23 | 27 | 0 | 57 | 0 | 0 | 0 | 190 | 0 | 797 | 1.227 | 206 |
| Short-term debt | 408 | 473 | 429 | 244 | 264 | 702 | 417 | 2.975 | 5.631 | 11.718 | 17.787 | 18.180 | 21.899 | 8.942 |
| Total debt | 408 | 473 | 452 | 270 | 264 | 759 | 417 | 2.975 | 5.631 | 11.908 | 17.787 | 18.977 | 23.127 | 9.148 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LD Management | Management | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1997 | — | — | |
| Board of Directors | 1997 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 25.0% | 0.0% | 2019 | |
| Individual | 25.0% | 0.0% | 2019 | |
| Individual | 25.0% | 0.0% | 2019 | |
| Individual | 0.0% | 100.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Lise Dantzer | Management | 0 companies |
| Uwe Teichert | Board of Directors | 0 companies |
| Jørgen Peter Wind | Board of Directors | 0 companies |