| Revenue | DKK -54K | +2% |
| EBITDA | DKK -54K | -2% |
| Net profit | DKK 131,1M | -2% |
| Total assets | DKK 3,1B | +4% |
| Equity | DKK 3,1B | +4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -13 | -203.412 | — | — | -83 | -86 | -86 | -86 | -89 | -92 | -49 | -53 | -54 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 99.750 | -203.412 | 263.167 | -160 | -83 | -86 | -86 | -86 | -89 | -92 | -49 | -53 | -54 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 99.750 | -203.412 | 263.167 | -160 | -83 | -86 | -86 | -86 | -89 | -92 | -49 | -53 | -54 |
| Net financials | 237.755 | 11.851 | 405.763 | -8 | 150.999 | 97.214 | 126.735 | 137.778 | 60.721 | 124.632 | 121.932 | 133.996 | 131.108 |
| Profit before tax | 237.742 | 11.833 | 405.658 | -8 | 150.916 | 97.128 | 126.649 | 137.692 | 60.632 | 124.540 | 121.883 | 133.943 | 131.054 |
| Tax | 1.499 | -2.975 | 309 | 2 | 2.884 | -8.722 | -1.850 | 1.526 | -4.650 | 2.875 | 500 | -0 | -0 |
| Net profit | 236.243 | 14.808 | 405.349 | -11 | 148.032 | 105.850 | 128.499 | 136.166 | 65.282 | 121.665 | 121.383 | 133.943 | 131.054 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.746.943 | 1.652.111 | 1.920.877 | 1.839 | 2.077.320 | 2.780.576 | 2.680.952 | 3.123.495 | 2.833.468 | 3.833.987 | 2.707.641 | 3.001.180 | 3.114.380 |
| Equity | 1.675.384 | 1.615.192 | 1.920.852 | 1.810 | 2.068.003 | 2.669.415 | 2.678.821 | 3.008.215 | 2.662.448 | 3.833.956 | 2.707.610 | 3.001.146 | 3.114.347 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 71.559 | 36.919 | 25 | 29 | 9.317 | 111.161 | 2.131 | 115.280 | 171.020 | 31 | 31 | 34 | 33 |
| Total debt | 71.559 | 36.919 | 25 | 29 | 9.317 | 111.161 | 2.131 | 115.280 | 171.020 | 31 | 31 | 34 | 33 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SM Management | Management | 1999 | — | — |
| Audit | 1998 | — | — | |
LS Chief Executive Officer | Chief Executive Officer | 2008 | — | — |
KV Management | Management | 1998 | — | — |
PA Management | Management | 1997 | — | — |
IK Management | Management | 2001 | — | — |
PE Management | Management | 1997 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
CONSOLIDATED HOLDINGS A/S | Company | 100.0% | 100.0% | 2002 |
| Person | Role here | Other companies |
|---|---|---|
| Sven Madsen | Management | 0 companies |
| ANDERSEN STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |
| Lone Schøtt Kunøe | Chief Executive Officer | 0 companies |
| Kåre Valentiner Jacobsen | Management | 0 companies |
| Peter Andreas Stakemann | Management | 0 companies |
| Ib Kunøe | Management | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |