| Revenue | DKK 20,9M | +12% |
| EBITDA | DKK 20,9M | +12% |
| Net profit | DKK 20,9M | +12% |
| Total assets | DKK 101,2M | +32% |
| Equity | DKK 92,9M | +29% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | 14.399 | — | — | 18.714 | 20.907 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -0 | -0 | 12.805 | 13.636 | -40 | -50 | -45 | 14.616 | 18.670 | 20.862 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -0 | -0 | 12.805 | 13.636 | -40 | -50 | -45 | 14.616 | 18.670 | 20.862 |
| Net financials | 11 | 13 | 12.845 | 13.677 | 11.985 | 14.399 | 14.394 | 14.655 | 18.711 | 20.885 |
| Profit before tax | 11 | 13 | 12.804 | 13.636 | 11.945 | 14.349 | 14.349 | 14.613 | 18.667 | 20.840 |
| Tax | -0 | -0 | -10 | -10 | -9 | -11 | -10 | -10 | -10 | -11 |
| Net profit | 11 | 13 | 12.814 | 13.646 | 11.954 | 14.360 | 14.359 | 14.623 | 18.677 | 20.851 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 76 | 89 | 45.925 | 59.928 | 71.703 | 57.807 | 71.963 | 57.652 | 76.621 | 101.161 |
| Equity | 72 | 85 | 41.952 | 55.598 | 67.552 | 53.148 | 67.507 | 53.330 | 72.008 | 92.859 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4 | 4 | 3.973 | 4.330 | 4.151 | 4.659 | 4.456 | 4.322 | 4.613 | 8.302 |
| Total debt | 4 | 4 | 3.973 | 4.330 | 4.151 | 4.659 | 4.456 | 4.322 | 4.613 | 8.302 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NA Management | Management | 2008 | — | — |
KJ Management | Management | 1998 | — | — |
MH Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
PA Management | Management | 1997 | — | — |
AS Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
TB Chief Executive Officer | Chief Executive Officer | 2004 | — | — |
EC Management | Management | 1998 | — | — |
PE Management | Management | 1997 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2009 | — | — | |
| Chairman | 2014 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2002 | — | — | |
| Chairman | 2004 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2004 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2010 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2002 |
| Person | Role here | Other companies |
|---|---|---|
| Niels Albæk Nielsen | Management | 0 companies |
| Karsten Jermiin Jørgensen | Management | 0 companies |
| Morten Heuer Jørgensen | Chief Executive Officer | 0 companies |
| Peter Andreas Stakemann | Management | 0 companies |
| Anders Schmidt-Petersen | Chief Executive Officer | 0 companies |
| Tommy Birkebæk | Chief Executive Officer | 0 companies |
| Ernest Carroll Jett | Management | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |
| Wendy Watson | Board of Directors | 0 companies |
| Karl Gregory Glassman | Board of Directors | 0 companies |
| Davor Gecic | Chairman | 0 companies |
| Perry Davis | Board of Directors | 0 companies |
| Orla Vognsen | Board of Directors | 0 companies |
| Anthony.Michael Joyce | Chairman | 0 companies |
| Kristijan Babic | Board of Directors | 0 companies |
| Robert Stephen Baul | Board of Directors | 0 companies |
| Carsten Brostrup | Board of Directors | 0 companies |
| Kristen Beerly | Board of Directors | 0 companies |
| Travis James Almandinger | Board of Directors | 0 companies |
| Shonna Koch | Board of Directors | 0 companies |