| Revenue | DKK -180K | +34% |
| EBITDA | DKK -180K | -34% |
| Net profit | DKK -1M | -338% |
| Total assets | DKK 718K | -70% |
| Equity | DKK 398K | -72% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -69 | -112 | -206 | -134 | -180 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -69 | -112 | -206 | -134 | -180 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -69 | -112 | -206 | -134 | -180 |
| Net financials | 200 | 344 | 529 | -95 | -824 |
| Profit before tax | 132 | 232 | 323 | -229 | -1.004 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | 132 | 232 | 323 | -229 | -1.004 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 2.468 | 2.305 | 2.667 | 2.396 | 718 |
| Equity | 1.170 | 1.347 | 1.674 | 1.401 | 398 |
| Long-term debt | 1.266 | 921 | 958 | 718 | 0 |
| Short-term debt | 32 | 37 | 35 | 277 | 320 |
| Total debt | 1.298 | 958 | 993 | 995 | 320 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
VC Management | Management | 1997 – 1998 |
NJ Audit | Audit | 1997 – 1998 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Board of Directors | 2013 | |
| Former (2) | ||
| Board of Directors | 1998 – 2016 | |
| Board of Directors | 1998 – 2016 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 1997 |
| Person | Role here | Other companies |
|---|---|---|
| Victor Christoffersen | Management | 0 companies |
| Nis Jørn Bennetzen | Audit | 0 companies |
| Leif Lundmark Jensen | Board of Directors | 0 companies |
| Lene Karin Jensen | Board of Directors | 0 companies |
| Anne-Lise Christiane Schaloffsky Bloch | Board of Directors | 0 companies |