| Revenue | — | — |
| EBITDA | DKK -136K | -15% |
| Net profit | DKK 2,5M | -49% |
| Total assets | DKK 53,6M | -2% |
| Equity | DKK 52,4M | +5% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -99 | -104 |
| EBITDA | 503 | 374 | 910 | 655 | -20 | -21 | -2 | -41 | -10 | -6 | -12 | -19 | -119 | -136 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 503 | 374 | 910 | 655 | -20 | -21 | -2 | -41 | -10 | -6 | -12 | -19 | -119 | -136 |
| Net financials | 927 | 923 | 1.394 | 1.642 | 512 | 1.759 | 279 | 3.262 | 10.730 | 2.288 | 22.958 | 3.227 | 6.447 | 3.388 |
| Profit before tax | 908 | 899 | 1.368 | 1.606 | 492 | 1.738 | 277 | 3.221 | 10.720 | 2.281 | 22.946 | 3.208 | 6.328 | 3.252 |
| Tax | 130 | 128 | 81 | 216 | 27 | 142 | -171 | 281 | 320 | 83 | 53 | 698 | 1.398 | 733 |
| Net profit | 779 | 771 | 1.287 | 1.391 | 465 | 1.596 | 448 | 2.941 | 10.399 | 2.198 | 22.892 | 2.510 | 4.930 | 2.519 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.145 | 5.610 | 6.754 | 7.725 | 7.638 | 9.123 | 9.665 | 11.739 | 23.037 | 24.822 | 49.149 | 49.595 | 54.592 | 53.566 |
| Equity | 4.027 | 4.696 | 5.880 | 7.163 | 7.628 | 9.114 | 9.449 | 11.605 | 21.891 | 23.977 | 46.399 | 47.406 | 50.080 | 52.434 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.118 | 915 | 874 | 563 | 10 | 9 | 216 | 134 | 1.146 | 844 | 2.749 | 2.189 | 4.513 | 1.132 |
| Total debt | 1.118 | 915 | 874 | 563 | 10 | 9 | 216 | 134 | 1.146 | 844 | 2.749 | 2.189 | 4.513 | 1.132 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 90.0% | 90.0% | 1997 | |
Helm Invest ApS | Company | 5.0% | 5.0% | 2019 |
| Individual | 5.0% | 5.0% | 1997 |
| Person | Role here | Other companies |
|---|