| Revenue | DKK 328K | -129% |
| EBITDA | DKK 328K | +126% |
| Net profit | DKK 19,2M | +614% |
| Total assets | DKK 111,9M | +23% |
| Equity | DKK 107,2M | +19% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -16 | -66 | -176 | -142 | -101 | -230 | -295 | -375 | -680 | -454 | -1.367 | -670 | -1.145 | 328 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -16 | -66 | -176 | -142 | -101 | -230 | -937 | -658 | -680 | -454 | -1.367 | -670 | -1.273 | 328 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -16 | -66 | -176 | -142 | -101 | -230 | -937 | -658 | -680 | -454 | -1.367 | -670 | -1.273 | 328 |
| Net financials | -10.322 | 7.139 | 5.164 | 76.093 | 889 | 4.453 | -68 | 2.226 | 14.944 | 24.427 | 707 | -10.120 | -2.059 | 23.667 |
| Profit before tax | -10.338 | 7.073 | 4.988 | 75.951 | 788 | 4.223 | -1.006 | 1.568 | 14.264 | 23.974 | -660 | -10.790 | -3.332 | 23.995 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | 31 | -0 | 469 | 3.083 | 454 | 35 | 400 | 4.809 |
| Net profit | -10.338 | 7.073 | 4.988 | 75.951 | 788 | 4.223 | -1.037 | 1.568 | 13.796 | 20.891 | -1.114 | -10.825 | -3.732 | 19.186 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 30.462 | 34.152 | 37.846 | 88.060 | 88.001 | 92.252 | 91.538 | 93.295 | 107.757 | 122.431 | 111.797 | 97.886 | 90.699 | 111.911 |
| Equity | -6.206 | -1.156 | 2.826 | 78.727 | 79.465 | 83.687 | 82.600 | 84.114 | 97.910 | 118.687 | 110.573 | 97.748 | 90.016 | 107.202 |
| Long-term debt | 1.158 | 1.216 | 1.216 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.522 |
| Short-term debt | 35.509 | 34.093 | 33.804 | 9.333 | 8.536 | 8.565 | 8.938 | 9.181 | 9.847 | 3.744 | 1.224 | 138 | 682 | 187 |
| Total debt | 36.667 | 35.309 | 35.020 | 9.333 | 8.536 | 8.565 | 8.938 | 9.181 | 9.847 | 3.744 | 1.224 | 138 | 682 | 4.709 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1997 |
| Person | Role here | Other companies |
|---|