| Revenue | DKK 116K | -29% |
| EBITDA | DKK 78K | -52% |
| Net profit | DKK 93K | -44% |
| Total assets | DKK 1,1M | -6% |
| Equity | DKK 664K | -24% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.132 | 1.044 | 863 | 626 | 198 | 166 | 191 | -13 | 1.864 | 490 | 568 | 162 | 116 |
| Staff expenses | -621 | -1.050 | -731 | -283 | -3 | -4 | -24 | -36 | -2 | -0 | -0 | -1 | -38 |
| EBITDA | 255 | -159 | -121 | 153 | 195 | 163 | 167 | -49 | 1.861 | 490 | 568 | 162 | 78 |
| Depreciation & amort. | 6 | -0 | -0 | -0 | -0 | -0 | -4 | -7 | -7 | -2 | -0 | -0 | -0 |
| EBIT | 250 | -159 | -121 | 153 | 195 | 163 | 162 | -56 | 1.855 | 488 | 568 | 162 | 78 |
| Net financials | 3 | 2 | 2 | 3 | 4 | 4 | 3 | -1 | 58 | 140 | -204 | 56 | 52 |
| Profit before tax | 253 | -156 | -119 | 157 | 199 | 166 | 165 | -57 | 1.913 | 628 | 364 | 217 | 130 |
| Tax | 69 | 52 | 17 | 42 | 49 | 42 | 39 | -11 | 429 | 147 | 82 | 51 | 37 |
| Net profit | 184 | -208 | -136 | 115 | 150 | 124 | 126 | -46 | 1.484 | 481 | 282 | 167 | 93 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 587 | 289 | 279 | 298 | 419 | 572 | 468 | 294 | 1.813 | 1.432 | 1.451 | 1.189 | 1.118 |
| Equity | 432 | 174 | 38 | 153 | 302 | 426 | 403 | 256 | 841 | 1.122 | 1.104 | 870 | 664 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 155 | 115 | 241 | 146 | 116 | 146 | 66 | 38 | 972 | 310 | 348 | 319 | 454 |
| Total debt | 155 | 115 | 241 | 146 | 116 | 146 | 66 | 38 | 972 | 310 | 348 | 319 | 454 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AR Management | Management | 1998 | — | — |
PA Management | Management | 1997 | — | — |
PE Management | Management | 1997 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ANDERS REFN FILM ApS | Company | 100.0% | 100.0% | 1998 |
| Person | Role here | Other companies |
|---|---|---|
| Anders Refn | Management | 0 companies |
| Peter Andreas Stakemann | Management | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |