| Revenue | DKK -18K | -104% |
| EBITDA | DKK -60K | -116% |
| Net profit | DKK -56K | -115% |
| Total assets | DKK 1,2M | -14% |
| Equity | DKK 1,1M | -14% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -15 | -7 | -7 | -53 | -14 | -16 | -9 | -8 | -8 | -7 | 16 | 413 | -18 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -31 | -42 | -42 |
| EBITDA | -15 | -7 | -7 | -53 | -14 | -16 | -9 | -8 | -8 | -7 | -15 | 371 | -60 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -15 | -7 | -7 | -53 | -14 | -16 | -9 | -8 | -8 | -7 | -15 | 371 | -60 |
| Net financials | 73 | 156 | 345 | 320 | 24 | 1.591 | -136 | 11 | 115 | 180 | 266 | 3 | 4 |
| Profit before tax | 58 | 149 | 338 | 267 | 10 | 1.575 | -145 | 3 | 107 | 173 | 250 | 375 | -56 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 58 | 149 | 338 | 267 | 10 | 1.575 | -145 | 3 | 107 | 173 | 250 | 375 | -56 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 580 | 656 | 840 | 501 | 249 | 1.270 | 972 | 853 | 909 | 935 | 1.092 | 1.343 | 1.155 |
| Equity | 218 | 367 | 485 | 274 | 135 | 1.244 | 929 | 824 | 820 | 880 | 1.016 | 1.273 | 1.095 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 362 | 289 | 355 | 227 | 114 | 26 | 43 | 30 | 89 | 55 | 75 | 70 | 60 |
| Total debt | 362 | 289 | 355 | 227 | 114 | 26 | 43 | 30 | 89 | 55 | 75 | 70 | 60 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PA Management | Management | 1997 | — | — |
PE Management | Management | 1997 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1997 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Andreas Stakemann | Management | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |