| Revenue | DKK -61K | +253% |
| EBITDA | DKK -61K | -253% |
| Net profit | DKK 182K | -58% |
| Total assets | DKK 4,4M | +4% |
| Equity | DKK 4,4M | +4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | -1 | -1 | -13 | -13 | -13 | -17 | -61 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -1 | -1 | -13 | -13 | -13 | -17 | -61 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | -1 | -1 | -13 | -13 | -13 | -17 | -61 |
| Net financials | 231 | 999 | -51 | 209 | 1.127 | 162 | 457 | 243 |
| Profit before tax | 225 | 998 | -52 | 196 | 1.115 | 150 | 440 | 182 |
| Tax | 1 | 45 | 23 | 23 | -0 | 8 | 5 | -0 |
| Net profit | 224 | 953 | -75 | 173 | 1.115 | 141 | 436 | 182 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 2.400 | 3.451 | 3.772 | 3.452 | 4.452 | 4.048 | 4.250 | 4.432 |
| Equity | 2.192 | 3.048 | 2.937 | 3.109 | 4.098 | 3.789 | 4.225 | 4.407 |
| Long-term debt | 0 | 177 | 248 | 318 | 0 | 0 | 0 | 0 |
| Short-term debt | 209 | 225 | 588 | 25 | 354 | 259 | 26 | 26 |
| Total debt | 209 | 402 | 836 | 343 | 354 | 259 | 26 | 26 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PA Management | Management | 1997 | — | — |
PE Management | Management | 1997 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2019 | |
| Individual | 66.7% | 66.7% | 1999 | |
| Individual | 66.7% | 66.7% | 2019 | |
| Individual | 50.0% | 50.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Andreas Stakemann | Management | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |