| Revenue | DKK -24K | -79% |
| EBITDA | DKK -24K | +76% |
| Net profit | DKK 287K | +76% |
| Total assets | DKK 2,7M | +11% |
| Equity | DKK 2,7M | +12% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -16 | -17 | -17 | -17 | -19 | -19 | -17 | -16 | -41 | -145 | -161 | -116 | -24 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -16 | -17 | -17 | -17 | -19 | -19 | -17 | -16 | -41 | -145 | -161 | -99 | -24 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -16 | -17 | -17 | -17 | -19 | -19 | -17 | -16 | -41 | -145 | -161 | -99 | -24 |
| Net financials | -18 | 387 | 100 | -208 | -257 | 432 | 143 | -585 | -394 | 223 | -213 | 261 | 310 |
| Profit before tax | -35 | 370 | 83 | -225 | -286 | 402 | 115 | -601 | -435 | 77 | -374 | 163 | 287 |
| Tax | -51 | -8 | 26 | -48 | -54 | 20 | 52 | 9 | -62 | -0 | -0 | 0 | -0 |
| Net profit | 17 | 378 | 57 | -177 | -232 | 382 | 63 | -610 | -373 | 77 | -374 | 163 | 287 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.660 | 3.989 | 4.084 | 3.734 | 3.452 | 3.782 | 3.941 | 3.242 | 2.858 | 2.866 | 2.343 | 2.428 | 2.693 |
| Equity | 3.606 | 3.936 | 3.944 | 3.718 | 3.436 | 3.766 | 3.777 | 3.112 | 2.684 | 2.705 | 2.273 | 2.377 | 2.664 |
| Long-term debt | 0 | 0 | 0 | 0 | 72 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 53 | 53 | 139 | 16 | 16 | 16 | 65 | 30 | 74 | 62 | 70 | 52 | 30 |
| Total debt | 53 | 53 | 139 | 16 | 16 | 16 | 65 | 30 | 74 | 62 | 70 | 52 | 30 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PA Management | Management | 1997 | — | — |
PE Management | Management | 1997 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Andreas Stakemann | Management | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |