| Revenue | DKK 337K | -37% |
| EBITDA | DKK -36K | -135% |
| Net profit | DKK -18K | -116% |
| Total assets | DKK 1,2M | -10% |
| Equity | DKK 1M | -2% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 697 | 1.328 | 596 | 577 | 408 | 217 | 535 | 337 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 83 | 826 | 111 | 146 | -15 | -220 | 103 | -36 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 83 | 826 | 111 | 146 | -15 | -220 | 103 | -36 |
| Net financials | -17 | -14 | 0 | -1 | 24 | 17 | 12 | 16 |
| Profit before tax | 66 | 812 | 111 | 145 | 9 | -202 | 115 | -19 |
| Tax | -22 | 201 | 19 | 26 | -3 | -63 | 5 | -1 |
| Net profit | 88 | 611 | 92 | 119 | 12 | -139 | 110 | -18 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 1.432 | 1.254 | 1.406 | 1.335 | 1.369 | 1.140 | 1.341 | 1.204 |
| Equity | 261 | 872 | 964 | 1.083 | 1.095 | 957 | 1.066 | 1.048 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 19 |
| Short-term debt | 1.170 | 382 | 442 | 252 | 274 | 183 | 274 | 136 |
| Total debt | 1.170 | 382 | 442 | 252 | 274 | 183 | 274 | 156 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JC Management | Management | 1997 | — | — |
SS Management | Management | 1997 | — | — |
CE | Audit | 1997 | — | — |
MG Management | Management | 2001 | — | — |
HK Management | Management | 1997 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Chairman | 2001 | — | — | |
| Board of Directors | 2018 | — | — | |
| Chairman | 2008 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2010 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ANGEL FILMS A/S | Company | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| Jørgen Chemnitz Narup | Management | 0 companies |
| Steen Schierbeck | Management | 0 companies |
| Carl Edvard Gudbergsen | Audit | 0 companies |
| Mogens Glad | Management | 0 companies |
| Henrik Kofod Fleischer | Management | 0 companies |
| Peter Sølvsten Thomsen | Board of Directors | 0 companies |
| Per Neumann | Chairman | 0 companies |
| Tine Mosegaard Svendsen | Board of Directors | 0 companies |
| Poul Erik Lindeborg Johansen | Chairman | 0 companies |
| Lisbet Stolberg | Board of Directors | 0 companies |
| Mogens Fries Lind | Board of Directors | 0 companies |