| Revenue | DKK 2,2B | +19% |
| EBITDA | DKK -325M | -256% |
| Net profit | DKK 183,4M | -30% |
| Total assets | DKK 4,2B | +11% |
| Equity | DKK 1,7B | +7% |
| Employees | 538 | — |
| Item | 2013 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 354.611 | 602.423 | 709.037 | 853.511 | 924.872 | 1.020.187 | 1.011.274 | 1.138.649 | 1.481.816 | 1.682.512 | 1.835.296 | 2.185.750 |
| Staff expenses | -131.629 | -319.248 | -389.400 | -225.962 | -0 | -68.142 | -70 | -81.076 | -95.961 | -0 | -0 | -0 |
| EBITDA | 78.523 | 121.475 | 121.085 | 244.115 | 177.647 | 106.351 | 94.212 | 72.669 | -55.796 | 72.393 | 208.167 | -325.037 |
| Depreciation & amort. | -38.753 | -57.062 | -71.565 | -72.271 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 39.770 | 64.413 | 49.520 | 171.844 | 177.647 | 106.351 | 94.212 | 72.669 | -55.796 | 72.393 | 208.167 | -325.037 |
| Net financials | 1.137 | 11.545 | 1.506 | -21.051 | 26.403 | 18.404 | -31.732 | 4.342 | 58.909 | 26.325 | 117.663 | 453.257 |
| Profit before tax | 40.907 | 75.431 | 51.026 | 150.793 | 204.050 | 124.755 | 62.481 | 116.089 | 3.113 | 98.718 | 325.830 | 128.220 |
| Tax | 6.791 | 17.169 | 9.129 | 33.459 | 33.052 | 25.832 | 8.124 | 18.635 | -6.120 | 22.126 | 63.750 | -55.163 |
| Net profit | 34.116 | 58.262 | 41.897 | 117.334 | 170.998 | 98.923 | 54.357 | 97.454 | 9.233 | 76.592 | 262.080 | 183.383 |
| Item | 2013 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 386.322 | 561.669 | 703.472 | 859.773 | 1.122.963 | 1.324.764 | 1.411.957 | 1.544.606 | 1.764.556 | 1.970.596 | 3.815.532 | 4.245.557 |
| Equity | 209.972 | 248.359 | 294.977 | 438.746 | 586.553 | 681.291 | 706.024 | 788.383 | 799.249 | 896.361 | 1.543.871 | 1.651.974 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 40.426 | 227.337 | 249.318 | 313.635 | 361.083 | 395.354 | 469.185 |
| Short-term debt | 140.511 | 270.641 | 364.216 | 372.791 | 496.557 | 560.696 | 423.906 | 469.168 | 638.428 | 692.464 | 1.836.589 | 1.658.801 |
| Total debt | 140.511 | 270.641 | 364.216 | 372.791 | 496.557 | 601.122 | 651.243 | 718.486 | 952.063 | 1.053.547 | 2.231.943 | 2.127.986 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SE Deputy | Deputy | 2015 | — | — |
HJ Deputy | Deputy | 2012 | — | — |
SS Management | Management | 1997 | — | — |
CE | Audit | 1997 | — | — |
JF Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
LL Management | Management | 2020 | — | — |
LT Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
TJ Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
FL Audit | Audit | 1997 | — | — |
PS Deputy | Deputy | 2008 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2000 | — | — | |
| Board of Directors | 2000 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2019 | — | — | |
| Chairman | 2001 | — | — | |
| Deputy Chairman | 2025 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2008 | — | — | |
| Chairman | 2010 | — | — | |
| Deputy Chairman | 2000 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2008 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2021 | |
MILESTONE GROUP A/S | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Eschricht Jensen | Deputy | 0 companies |
| Hans Jørgen Skovgaard | Deputy | 0 companies |
| Steen Schierbeck | Management | 0 companies |
| Carl Edvard Gudbergsen | Audit | 0 companies |
| Jeppe Frandsen | Chief Executive Officer | 0 companies |
| Lars Larsen | Management | 0 companies |
| Lars Thinggaard | Chief Executive Officer | 0 companies |
| Thomas Jensen | Chief Executive Officer | 0 companies |
| F L REVISION | Audit | 0 companies |
| Per Søbye | Deputy | 0 companies |
| Artur Gevorkovic Magaljan | Board of Directors | 0 companies |
| Kim Macallan | Board of Directors | 0 companies |
| Giuseppe Zocco | Board of Directors | 0 companies |
| Michael Brogaard Munkemose | Board of Directors | 0 companies |
| Paolo Blem | Board of Directors | 0 companies |
| John Sergio Blem | Board of Directors | 0 companies |
| Peter Bo Jacobsen | Board of Directors | 0 companies |
| Gustaf Pontus Löfberg | Board of Directors | 0 companies |
| Minoru Asada | Board of Directors | 0 companies |
| Monika Adele Germanaviciute | Board of Directors | 0 companies |
| Kenneth Hune Petersen | Chairman | 0 companies |
| Ole Stangegaard | Chairman | 0 companies |
| Seymour Erwin Liebman | Deputy Chairman | 0 companies |
| Marieta Georgieva Ivanova | Board of Directors | 0 companies |
| Muhammad Kamran Shafique | Board of Directors | 0 companies |
| Vibeke Krog Olsen | Board of Directors | 0 companies |
| Allan Axel Eimert | Board of Directors | 0 companies |
| Jens Bo Berthelsen | Board of Directors | 0 companies |
| Jesper Balser | Chairman | 0 companies |
| Henrik Friborg Jacobsen | Deputy Chairman | 0 companies |
| Lau Normann | Chairman | 0 companies |
| Steen Strandskov Andersen | Board of Directors | 0 companies |
| Peter Jacob Rosengren Sørensen | Board of Directors | 0 companies |
| Lars Bo Ive | Board of Directors | 0 companies |