| Revenue | DKK -25K | +6% |
| EBITDA | DKK -25K | -6% |
| Net profit | DKK 195K | +36% |
| Total assets | DKK 2,8M | +10% |
| Equity | DKK 2,1M | +10% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Revenue | -13 | -15 | -17 | -19 | -22 | -23 | -24 | -25 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -13 | -15 | -17 | -19 | -22 | -7 | -24 | -25 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -13 | -15 | -17 | -19 | -22 | -7 | -24 | -25 |
| Net financials | 149 | 289 | 208 | 405 | 117 | 191 | 207 | 275 |
| Profit before tax | 136 | 275 | 191 | 386 | 96 | 184 | 183 | 250 |
| Tax | 10 | 63 | 40 | 91 | 21 | 41 | 40 | 55 |
| Net profit | 125 | 212 | 151 | 295 | 75 | 144 | 143 | 195 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 1.310 | 1.573 | 1.788 | 2.201 | 2.240 | 2.371 | 2.560 | 2.817 |
| Equity | 852 | 1.063 | 1.214 | 1.510 | 1.584 | 1.728 | 1.871 | 2.066 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 459 | 510 | 573 | 692 | 656 | 643 | 689 | 752 |
| Total debt | 459 | 510 | 573 | 692 | 656 | 643 | 689 | 752 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MA Founder | Founder | 1997 | — | — |
BF | Audit | 1997 | — | — |
NV Founder | Founder | 1997 | — | — |
AA Founder | Founder | 1997 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 1997 | — | — | |
| Board of Directors | 1999 | — | — | |
| Board of Directors | 1997 | — | — | |
| Chairman | 2001 | — | — | |
| Chairman | 1999 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
AUTOPLANT DANMARK ApS | Company | 100.0% | 100.0% | 1997 |
| Person | Role here | Other companies |
|---|---|---|
| MICAD A/S | Founder | 0 companies |
| Britta Fugmann Hansen | Audit | 0 companies |
| Njål Vikanes | Founder | 0 companies |
| AEC AB | Founder | 0 companies |
| Bo Lennart Fredriksson | Chairman | 0 companies |
| Njal Vikanes | Board of Directors | 0 companies |
| Bjørn Nordvold | Board of Directors | 0 companies |
| Svend Glavind | Chairman | 0 companies |
| Claes Gunnar Englund | Chairman | 0 companies |