| Revenue | DKK -147K | +7% |
| EBITDA | DKK -147K | -7% |
| Net profit | DKK -280K | -149% |
| Total assets | DKK 7,4M | -5% |
| Equity | DKK 7,3M | -5% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -56 | -78 | — | — | -51 | -109 | -119 | -122 | -129 | -193 | -137 | -137 | -147 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -56 | -78 | -56 | -58 | -51 | -109 | -119 | -122 | -129 | -193 | -137 | -137 | -147 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -56 | -78 | -56 | -58 | -51 | -109 | -119 | -122 | -129 | -193 | -137 | -137 | -147 |
| Net financials | 320 | 768 | 891 | 1.088 | -94 | 674 | -706 | 1.183 | 1.346 | 1.723 | -1.221 | 873 | -212 |
| Profit before tax | 265 | 690 | 835 | 1.030 | -145 | 565 | -826 | 1.061 | 1.216 | 1.530 | -1.358 | 736 | -359 |
| Tax | -0 | 9 | 303 | 232 | -0 | 96 | -181 | 232 | 268 | 318 | -297 | 162 | -79 |
| Net profit | 265 | 681 | 532 | 799 | -145 | 469 | -645 | 828 | 948 | 1.211 | -1.061 | 574 | -280 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.480 | 5.139 | 5.851 | 6.387 | 6.147 | 6.566 | 5.825 | 6.505 | 7.553 | 8.497 | 7.269 | 7.737 | 7.351 |
| Equity | 4.380 | 5.062 | 5.593 | 6.317 | 6.092 | 6.510 | 5.760 | 6.480 | 7.318 | 8.416 | 7.241 | 7.697 | 7.295 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 100 | 77 | 258 | 70 | 55 | 55 | 65 | 25 | 235 | 80 | 28 | 39 | 56 |
| Total debt | 100 | 77 | 258 | 70 | 55 | 55 | 65 | 25 | 235 | 80 | 28 | 39 | 56 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2011 | — | — | |
| Chairman | 1997 | — | — | |
| Board of Directors | 1997 | — | — | |
| Board of Directors | 2000 | — | — | |
| Chairman | 2000 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1997 |
| Person | Role here | Other companies |
|---|---|---|
| Martin Vesth | Board of Directors | 0 companies |
| Torben Erling Jantzen | Chairman | 0 companies |
| Christen Peder Dalum | Board of Directors | 0 companies |
| Henrik Cederholm | Board of Directors | 0 companies |
| Niels Vesth | Chairman | 0 companies |