| Revenue | DKK -155K | +812% |
| EBITDA | DKK 234K | -48% |
| Net profit | DKK 34,5M | -50% |
| Total assets | DKK 1,1B | -6% |
| Equity | DKK 526,3M | +10% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Revenue | -47.735 | — | 61.034 | 53.353 | -16 | -17 | -155 |
| Staff expenses | -5.816 | -0 | -5.608 | -5.663 | -7.267 | -6.662 | -7.878 |
| EBITDA | -30.282 | 0 | 42.086 | 41.751 | 515 | 448 | 234 |
| Depreciation & amort. | -584 | -0 | -669 | -562 | -531 | -465 | -389 |
| EBIT | -30.867 | 0 | 41.417 | 41.189 | -16 | -17 | -155 |
| Net financials | -20.852 | 0 | -17.089 | -666 | 17.265 | 44.913 | 34.122 |
| Profit before tax | -21.527 | 0 | 36.873 | 46.462 | 29.823 | 69.046 | 35.478 |
| Tax | 5.652 | -0 | 2.501 | 5.088 | 425 | -53 | 1.020 |
| Net profit | -22.420 | 0 | 34.372 | 41.374 | 29.398 | 69.099 | 34.458 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Total assets | 970.228 | 0 | 1.054.081 | 1.051.422 | 1.064.130 | 1.192.532 | 1.121.686 |
| Equity | 233.498 | 0 | 314.527 | 363.700 | 398.737 | 479.470 | 526.303 |
| Long-term debt | -549.247 | 0 | 567.078 | 522.490 | 516.320 | 469.210 | 422.995 |
| Short-term debt | -107.991 | 0 | 101.610 | 91.508 | 74.100 | 170.347 | 94.978 |
| Total debt | -657.238 | 0 | 668.688 | 613.998 | 590.420 | 639.557 | 517.973 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EB Audit | Audit | 1997 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1997 | — | — | |
| Board of Directors | 1997 | — | — | |
| Board of Directors | 2011 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1997 |
| Person | Role here | Other companies |
|---|---|---|
| Ejvind Burholt | Audit | 0 companies |
| Ib Jensen | Board of Directors | 0 companies |
| Helvig Ottilie Marie Søndergaard Nielsen | Board of Directors | 0 companies |
| Christian Søndergaard Breck Nielsen | Board of Directors | 0 companies |