| Revenue | DKK 891K | +4% |
| EBITDA | DKK -2,1M | -85% |
| Net profit | DKK 27,8M | -12% |
| Total assets | DKK 282,9M | +2% |
| Equity | DKK 247,8M | +5% |
| Employees | 3 | — |
| Item | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 3 | 7.534 | 9.179 | 4.589 | 300 | 1.771 | 1.192 | 855 | 1.575 | 898 | 929 | 853 | 891 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -1 | -660 | -695 | -765 | -764 | -814 | -837 | -828 | -938 | -1.724 | -1.101 | -1.952 | -2.178 |
| EBITDA | — | — | — | — | — | — | — | — | — | — | — | — | — | — | -0 | 140 | -2.277 | -461 | -473 | -391 | -65 | -442 | -117 | -1.433 | -742 | -1.122 | -2.080 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -319 | -350 | -350 | -351 | -341 | -333 | -237 | -94 |
| EBIT | — | — | — | — | — | — | — | — | — | — | — | — | — | — | -0 | 140 | -2.277 | -461 | -473 | -710 | -415 | -792 | -468 | -1.774 | -1.075 | -1.359 | -2.174 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.849 | 2.631 | 6.441 | 1.071 | 30.501 | 32.458 | 44.230 | 30.612 | 38.557 | 50.658 | 37.921 | 34.565 | 30.765 |
| Profit before tax | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 2 | 2.327 | 4.164 | 592 | 30.028 | 31.748 | 43.815 | 29.820 | 38.089 | 48.884 | 36.846 | 33.206 | 28.591 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 1 | -411 | -576 | -933 | -277 | -174 | -13 | -38 | 35 | 975 | 1.065 | 1.577 | 781 |
| Net profit | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 1 | 2.738 | 4.740 | 1.525 | 30.305 | 31.922 | 43.828 | 29.858 | 38.054 | 47.909 | 35.781 | 31.629 | 27.810 |
| Item | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 120 | 121.950 | 113.002 | 94.317 | 115.023 | 144.392 | 171.802 | 282.280 | 457.979 | 304.720 | 352.216 | 276.811 | 282.871 |
| Equity | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 53 | 50.081 | 51.059 | 50.582 | 78.887 | 108.309 | 140.137 | 152.996 | 176.050 | 220.578 | 235.360 | 235.989 | 247.798 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 16.597 | 13.597 | 10.597 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 64 | 68.486 | 55.813 | 37.491 | 16.454 | 22.486 | 21.068 | 129.284 | 281.929 | 84.142 | 116.856 | 40.822 | 35.073 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 64 | 68.486 | 55.813 | 37.491 | 33.051 | 36.083 | 31.665 | 129.284 | 281.929 | 84.142 | 116.856 | 40.822 | 35.073 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 66.7% | 66.7% | 1997 | |
| Individual | 20.0% | 20.0% | 2025 |
| Person | Role here | Other companies |
|---|