| Revenue | DKK 45,3M | +1% |
| EBITDA | DKK 8,5M | -35% |
| Net profit | DKK 4,3M | -22% |
| Total assets | DKK 171,6M | +33% |
| Equity | DKK 33,2M | -2% |
| Employees | 41 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 39.598 | 36.518 | 44.698 | 44.817 | 45.340 |
| Staff expenses | -28.530 | -30.940 | -33.537 | -31.802 | -36.833 |
| EBITDA | 11.068 | 5.578 | 11.161 | 13.015 | 8.507 |
| Depreciation & amort. | -352 | -3.133 | -3.085 | -3.217 | -3.034 |
| EBIT | 10.716 | 2.445 | 8.076 | 9.798 | 5.473 |
| Net financials | -607 | -1.673 | -1.374 | -2.631 | -170 |
| Profit before tax | 10.109 | 772 | 6.702 | 7.167 | 5.303 |
| Tax | 2.342 | 263 | 1.578 | 1.737 | 1.044 |
| Net profit | 7.767 | 509 | 5.124 | 5.430 | 4.259 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 123.517 | 154.355 | 133.690 | 129.032 | 171.574 |
| Equity | 33.991 | 34.869 | 33.493 | 33.923 | 33.181 |
| Long-term debt | 0 | 2.160 | 1.264 | 2.098 | 2.492 |
| Short-term debt | 89.046 | 116.846 | 98.453 | 92.531 | 135.421 |
| Total debt | 89.046 | 119.006 | 99.717 | 94.629 | 137.913 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MU Chief Executive Officer | Chief Executive Officer | 2024 |
| Former (5) | ||
MP Chief Executive Officer | Chief Executive Officer | 2016 – 2024 |
VO Management | Management | 2016 – 2017 |
JO Management | Management | 1997 – 2007 |
JM Management | Management | 2007 – 2016 |
PE Management | Management | 1997 – 1997 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2024 | |
| Chairman | 2024 | |
| Former (8) | ||
| Board of Directors | 1997 – 1997 | |
| Chairman | 2017 – 2021 | |
| Chairman | 1997 – 2017 | |
| Board of Directors | 2017 – 2023 | |
| Chairman | 1997 – 1997 | |
| Board of Directors | 2007 – 2017 | |
| Chairman | 1997 – 1999 | |
| Chairman | 2021 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 1998 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Paul Schock | Chief Executive Officer | 0 companies |
| Voitto Olavi Pajulehto | Management | 0 companies |
| Johnny Ove Andersen | Management | 0 companies |
| Mia Ulrika Eklund | Chief Executive Officer | 0 companies |
| Juha Markku Saukkonen | Management | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |
| Annemette Heller | Board of Directors | 0 companies |
| Markus Heinz Strotmann | Chairman | 0 companies |
| Hans Jürgen Streuber | Chairman | 0 companies |
| Jan-Helmut Eberhardt | Board of Directors | 0 companies |
| Patricia Buchegger | Board of Directors | 0 companies |
| Kim Madsen | Chairman | 0 companies |
| Richard Georg Hartelt | Board of Directors | 0 companies |
| Michael Flugel Kaufmann | Chairman | 0 companies |
| Stefan Ruppert | Chairman | 0 companies |
| Roman Kübler | Chairman | 0 companies |