| Revenue | DKK -3K | -94% |
| EBITDA | DKK -3K | +94% |
| Net profit | DKK 3,3M | +301% |
| Total assets | DKK 4,8M | +20% |
| Equity | DKK 4,8M | +125% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|
| Revenue | -61 | -63 | -300 | -270 | -181 | -67 | -51 | -3 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -61 | -63 | -61 | -270 | -181 | -67 | -51 | -3 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -61 | -63 | -61 | -270 | -181 | -67 | -51 | -3 |
| Net financials | -10.332 | -8.669 | -9.627 | -42.534 | 19.841 | -1.223 | -1.598 | 3.348 |
| Profit before tax | -10.393 | -8.732 | -9.927 | -42.804 | 19.660 | -1.290 | -1.649 | 3.345 |
| Tax | -0 | 4 | -61 | 113 | 2.116 | -483 | 12 | -1 |
| Net profit | -10.393 | -8.735 | -9.866 | -42.917 | 17.544 | -807 | -1.661 | 3.346 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 8.130 | 24.866 | 27.338 | 742 | 10.381 | 3.794 | 4.011 | 4.798 |
| Equity | 6.802 | 11.005 | 1.822 | -36.166 | -17.219 | -17.125 | -18.789 | 4.758 |
| Long-term debt | 0 | 0 | 25.000 | 27.500 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.291 | 13.861 | 516 | 950 | 5.099 | 2.935 | 3.093 | 40 |
| Total debt | 1.291 | 13.861 | 25.516 | 28.450 | 5.099 | 2.935 | 3.093 | 40 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MM Unofficial title | Unofficial title | 2021 | — | — |
CM Management | Management | 1999 | — | — |
SL Chief Executive Officer | Chief Executive Officer | 1998 | — | — |
CM Management | Management | 2016 | — | — |
RS Chief Executive Officer | Chief Executive Officer | 2000 | — | — |
PE Management | Management | 1997 | — | — |
UN Management | Management | 1997 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1997 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2003 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 1997 | — | — | |
| Board of Directors | 1997 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2007 | — | — | |
| Chairman | 1997 | — | — | |
| Chairman | 2016 | — | — | |
| Chairman | 1997 | — | — | |
| Board of Directors | 2007 | — | — | |
| Chairman | 1997 | — | — | |
| Board of Directors | 2008 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
PSH HOLDING VARDE ApS | Company | 10.0% | 10.0% | 2013 |
SANCHEZ HOLDING ApS | Company | 15.0% | 15.0% | 2013 |
RDS GRUPPEN INVEST ApS | Company | 66.7% | 66.7% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Maagaard Rasmussen | Unofficial title | 0 companies |
| Claus Michael Qvitzau | Management | 0 companies |
| Søren Larsen | Chief Executive Officer | 0 companies |
| Christer Mysling | Management | 0 companies |
| Ricardo Sanchez Garcia | Chief Executive Officer | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |
| Uffe Niebuhr | Management | 0 companies |
| Annemette Heller | Board of Directors | 0 companies |
| Keld Holm Jensen | Board of Directors | 0 companies |
| Erling Freddy Kalsgaard | Board of Directors | 0 companies |
| Trine Ninett Jørgensen | Board of Directors | 0 companies |
| Lars Christen Kristensen | Board of Directors | 0 companies |
| Knud Thyboe Christensen | Board of Directors | 0 companies |
| Steen Falsner | Board of Directors | 0 companies |
| Anders Kirstein Pedersen | Board of Directors | 0 companies |
| Bjarne Rasmussen | Chairman | 0 companies |
| Henrik Joakim Lassen | Chairman | 0 companies |
| Kim Madsen | Chairman | 0 companies |
| Peter Steen Hansen | Board of Directors | 0 companies |
| Peter Joakim Lassen | Chairman | 0 companies |
| Laurits Petersen Tørnæs | Board of Directors | 0 companies |