| Revenue | DKK 769K | -4246% |
| EBITDA | DKK 769K | +4246% |
| Net profit | DKK 866K | +36% |
| Total assets | DKK 12,3M | +8% |
| Equity | DKK 11,6M | +4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -8 | -8 | -7 | -8 | -8 | -19 | -9 | -48 | -33 | 452 | 4 | -19 | 769 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -8 | -8 | -7 | -8 | -8 | -19 | -9 | -48 | -34 | 452 | 4 | -19 | 769 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -8 | -8 | -7 | -8 | -8 | -19 | -9 | -48 | -34 | 452 | 4 | -19 | 769 |
| Net financials | 568 | 1.503 | -713 | 1.008 | 550 | 1.233 | 2.973 | 1.994 | 2.017 | -383 | 1.696 | 695 | 134 |
| Profit before tax | 560 | 1.495 | -720 | 1.000 | 542 | 1.215 | 2.964 | 1.946 | 1.983 | 69 | 1.700 | 676 | 904 |
| Tax | -36 | -11 | -5 | -13 | 6 | -20 | -10 | -27 | 54 | -182 | 9 | 41 | 38 |
| Net profit | 595 | 1.506 | -715 | 1.013 | 536 | 1.235 | 2.974 | 1.973 | 1.930 | 251 | 1.691 | 635 | 866 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.549 | 8.414 | 7.401 | 8.578 | 9.111 | 12.911 | 13.413 | 13.411 | 14.499 | 11.463 | 11.251 | 11.429 | 12.347 |
| Equity | 5.128 | 6.634 | 5.821 | 6.734 | 6.842 | 7.974 | 10.842 | 12.316 | 14.135 | 10.235 | 11.176 | 11.161 | 11.627 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 1.000 | 1.000 | 1.000 | 248 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.421 | 1.780 | 1.580 | 1.820 | 2.269 | 3.938 | 1.572 | 96 | 107 | 1.228 | 75 | 268 | 720 |
| Total debt | 1.421 | 1.780 | 1.580 | 1.820 | 2.269 | 4.938 | 2.571 | 1.096 | 355 | 1.228 | 75 | 268 | 720 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ET | Audit | 1997 | — | — |
KM Management | Management | 1997 | — | — |
HH Management | Management | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2000 | — | — | |
| Chairman | 1997 | — | — | |
PD | Board of Directors | 1997 | — | — |
| Board of Directors | 1997 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1997 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Tronborg Andersen | Audit | 0 companies |
| Kim Madsen | Management | 0 companies |
| Helle Høgh Dalsgaard | Management | 0 companies |
| Tommy Andersen | Board of Directors | 0 companies |
| Leif Stiholt | Chairman | 0 companies |
| Poul Due | Board of Directors | 0 companies |
| Per Emil Hasselbalch Stakemann | Board of Directors | 0 companies |