| Revenue | DKK -93K | +7% |
| EBITDA | DKK -93K | -7% |
| Net profit | DKK -362K | -132% |
| Total assets | DKK 10,7M | -3% |
| Equity | DKK 9,3M | -5% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -13 | -32 | -41 | -45 | -95 | -71 | -131 | -66 | -67 | -67 | -84 | -90 | -86 | -93 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -13 | -32 | -41 | -45 | -95 | -71 | -705 | -79 | -67 | -67 | -84 | -90 | -86 | -93 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -13 | -32 | -41 | -45 | -95 | -71 | -705 | -79 | -67 | -67 | -84 | -90 | -86 | -93 |
| Net financials | 7.105 | -33 | -343 | 536 | 1.889 | 1.144 | 184 | 166 | 125 | 1.047 | -589 | 557 | 1.505 | -265 |
| Profit before tax | 7.092 | -65 | -384 | 491 | 1.794 | 1.073 | -521 | 87 | 58 | 980 | -674 | 467 | 1.419 | -358 |
| Tax | 32 | 6 | 11 | 76 | 3 | 22 | -26 | 17 | 11 | 216 | -0 | -0 | 270 | 4 |
| Net profit | 7.060 | -72 | -395 | 415 | 1.791 | 1.051 | -495 | 70 | 47 | 764 | -674 | 467 | 1.149 | -362 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9.491 | 8.123 | 7.637 | 6.902 | 8.409 | 9.546 | 8.757 | 8.790 | 8.588 | 9.452 | 10.038 | 10.523 | 11.054 | 10.678 |
| Equity | 9.444 | 8.072 | 7.577 | 6.792 | 8.284 | 9.234 | 8.639 | 8.609 | 8.556 | 9.210 | 8.423 | 8.775 | 9.806 | 9.322 |
| Long-term debt | 0 | 0 | 4 | 58 | 0 | 0 | 0 | 0 | 0 | 206 | 0 | 0 | 0 | 0 |
| Short-term debt | 47 | 51 | 56 | 52 | 126 | 311 | 118 | 181 | 32 | 36 | 1.615 | 1.748 | 1.248 | 1.356 |
| Total debt | 47 | 51 | 60 | 110 | 126 | 311 | 118 | 181 | 32 | 242 | 1.615 | 1.748 | 1.248 | 1.356 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1997 |
| Person | Role here | Other companies |
|---|