| Revenue | DKK -235K | +13% |
| EBITDA | DKK -235K | -13% |
| Net profit | DKK 2M | -74% |
| Total assets | DKK 74M | -5% |
| Equity | DKK 73,5M | -5% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | -291 | — | — | — | — | — | — | -286 | 0 | 0 | -109 | -207 | -235 |
| Staff expenses | -60 | -60 | -64 | -60 | -63 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -290 | -351 | -467 | -21 | -162 | -174 | -390 | -467 | -286 | -645 | -119 | -109 | -207 | -235 |
| Depreciation & amort. | 2 | 2 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -291 | -353 | -467 | -21 | -162 | -174 | -390 | -467 | -286 | -645 | -119 | -109 | -207 | -235 |
| Net financials | 2.991 | 10.185 | 2.963 | 2.383 | 749 | 51.125 | 1.602 | 2.883 | 1.489 | 13.824 | -8.125 | 3.318 | 7.810 | 2.809 |
| Profit before tax | 2.905 | 10.069 | 2.727 | 2.167 | 587 | 50.952 | 1.212 | 2.417 | 1.203 | 13.179 | -8.244 | 3.209 | 7.603 | 2.574 |
| Tax | 193 | 108 | 527 | 344 | 36 | 203 | 267 | 532 | 265 | 2.329 | -0 | -0 | -98 | 566 |
| Net profit | 2.713 | 9.961 | 2.200 | 1.823 | 551 | 50.749 | 946 | 1.885 | 938 | 10.850 | -8.243 | 3.209 | 7.701 | 2.009 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 26.386 | 36.226 | 38.019 | 39.556 | 38.542 | 88.431 | 84.437 | 83.743 | 81.132 | 94.024 | 79.061 | 73.990 | 78.009 | 74.018 |
| Equity | 26.342 | 36.207 | 37.407 | 38.930 | 38.481 | 88.230 | 84.176 | 83.061 | 80.998 | 91.348 | 77.105 | 73.837 | 77.538 | 73.546 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 101 | 0 | 396 | 0 | 1.850 | 0 | 0 | 443 | 0 |
| Short-term debt | 44 | 19 | 418 | 626 | 61 | 99 | 261 | 286 | 134 | 825 | 1.957 | 153 | 28 | 471 |
| Total debt | 44 | 19 | 418 | 626 | 61 | 200 | 261 | 682 | 134 | 2.676 | 1.957 | 153 | 471 | 471 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EH Audit | Audit | 1997 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2012 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1997 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Henriksen | Audit | 0 companies |
| Hanne Dindler | Board of Directors | 0 companies |
| Lisa Johansen Dindler | Board of Directors | 0 companies |
| Christina Flymer-Dindler | Board of Directors | 0 companies |