| Revenue | DKK -233K | -49% |
| EBITDA | DKK -713K | -1% |
| Net profit | DKK 2,1M | -85% |
| Total assets | DKK 127M | +0% |
| Equity | DKK 126,3M | +2% |
| Employees | 2 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -363 | -246 | -266 | -454 | -233 |
| Staff expenses | -0 | -0 | -0 | -254 | -480 |
| EBITDA | -363 | -246 | -299 | -708 | -713 |
| Depreciation & amort. | -0 | -262 | -605 | -0 | -0 |
| EBIT | -363 | -508 | -904 | -708 | -713 |
| Net financials | 21.764 | -14.516 | 20.295 | 17.665 | 3.415 |
| Profit before tax | 21.401 | -15.025 | 19.391 | 16.957 | 2.702 |
| Tax | 3.038 | -1.195 | -545 | 2.788 | 601 |
| Net profit | 18.363 | -13.830 | 19.937 | 14.169 | 2.101 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 144.284 | 123.800 | 122.383 | 127.133 | 126.979 |
| Equity | 137.134 | 123.191 | 110.203 | 124.372 | 126.273 |
| Long-term debt | 0 | 0 | 0 | 2.086 | 0 |
| Short-term debt | 7.150 | 609 | 12.180 | 675 | 705 |
| Total debt | 7.150 | 609 | 12.180 | 2.761 | 705 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
HR Management | Management | 1997 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 1997 | |
| Board of Directors | 2023 | |
| Board of Directors | 2023 | |
| Former (1) | ||
| Board of Directors | 1997 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2023 | |
| Company | 33.33–49.99% | 33.33% | 2021 | |
| Company | 100% | 100% | 2023 | |
| Individual | 33.33–49.99% | 33.33% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Hardy Reinhard Nielsen | Management | 0 companies |
| Charlotte Stochholm Nielsen | Board of Directors | 0 companies |
| Henrik Heide Ottosen | Board of Directors | 0 companies |
| Trine Stochholm Nielsen | Board of Directors | 0 companies |
| Marie Stochholm Boksa | Board of Directors | 0 companies |