| Revenue | DKK 4M | +28% |
| EBITDA | DKK 346K | +192% |
| Net profit | DKK -5K | -110% |
| Total assets | DKK 4,6M | -6% |
| Equity | DKK 3,6M | +0% |
| Employees | 5 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 1.895 | 2.869 | 3.183 | 3.127 | 4.005 |
| Staff expenses | -432 | -306 | -393 | -202 | -157 |
| EBITDA | 152 | 79 | -39 | 118 | 346 |
| Depreciation & amort. | -311 | -289 | -289 | -289 | -315 |
| EBIT | -159 | -211 | -328 | -171 | 31 |
| Net financials | 245 | 202 | 98 | 231 | -37 |
| Profit before tax | 85 | -9 | -231 | 60 | -6 |
| Tax | 19 | -2 | -51 | 13 | -1 |
| Net profit | 67 | -7 | -180 | 47 | -5 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 5.366 | 4.941 | 5.030 | 4.930 | 4.642 |
| Equity | 3.713 | 3.706 | 3.526 | 3.573 | 3.568 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.496 | 1.081 | 1.400 | 1.240 | 958 |
| Total debt | 1.496 | 1.081 | 1.400 | 1.240 | 958 |
No data on file.
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
| Chairman | 2025 | |
| Board of Directors | 2014 | |
| Board of Directors | 2020 | |
| Board of Directors | 2025 | |
| Board of Directors | 2014 | |
| Former (8) | ||
| Board of Directors | 2014 – 2020 | |
| Board of Directors | 1997 – 2001 | |
| Board of Directors | 2014 – 2022 | |
| Chairman | 1997 – 2021 | |
| Board of Directors | 1997 – 2014 | |
| Chairman | 2022 – 2025 | |
| Board of Directors | 1997 – 2014 | |
| Chairman | 2021 – 2022 | |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Bo Madsen | Board of Directors | 0 companies |
| Tommy Osvald Charlie Kenter | Board of Directors | 0 companies |
| Karsten Jansfort | Chairman | 0 companies |
| Jacob Christoffer Morild Jensen | Board of Directors | 0 companies |
| Ann Fischer Andersen | Board of Directors | 0 companies |
| Nils Anders Krøyer | Board of Directors | 0 companies |
| Jan Brandis | Chairman | 0 companies |
| Mathias Vester Nøddesbo Dinesen | Board of Directors | 0 companies |
| Arne Ole Forchhammer | Board of Directors | 0 companies |
| Judy Jakobsen | Chairman | 0 companies |
| Bodil Jørgensen | Board of Directors | 0 companies |
| Rolf Lavigne Ussing | Board of Directors | 0 companies |
| Tine Birger Christensen | Chairman | 0 companies |