| Revenue | DKK 1,9M | -13% |
| EBITDA | DKK 1,7M | -2% |
| Net profit | DKK 4,6M | -22% |
| Total assets | DKK 97,7M | +1% |
| Equity | DKK 83,5M | +1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.534 | 3.984 | 3.951 | 3.801 | 4.183 | 948 | 4.070 | 3.135 | 2.280 | 2.620 | 2.577 | 2.029 | 2.183 | 1.906 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -200 | -400 | -200 | -200 | -200 | -200 | -100 |
| EBITDA | 2.550 | 3.984 | 3.951 | 3.801 | 9.105 | 948 | 4.070 | 3.291 | 1.880 | 2.412 | 2.377 | 14.829 | 1.733 | 1.706 |
| Depreciation & amort. | 8 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -23 | -29 | -29 |
| EBIT | 2.542 | 3.984 | 3.951 | 3.801 | 9.105 | 948 | 4.070 | 3.291 | 1.880 | 2.412 | 2.377 | 14.806 | 1.705 | 1.677 |
| Net financials | -539 | 472 | 3.082 | 3.122 | 2.008 | 1.058 | 6.993 | -7.684 | 5.363 | 6.311 | 4.232 | -4.467 | 6.182 | 4.232 |
| Profit before tax | 2.003 | 4.456 | 7.034 | 6.924 | 11.113 | 2.006 | 11.063 | -4.394 | 7.243 | 8.723 | 6.609 | 10.339 | 7.886 | 5.909 |
| Tax | 914 | 1.108 | 1.433 | 1.290 | 2.213 | 452 | 1.259 | 199 | 1.438 | 2.029 | 1.662 | 2.290 | 1.948 | 1.269 |
| Net profit | 1.089 | 3.347 | 5.600 | 5.633 | 8.900 | 1.554 | 9.804 | -4.593 | 5.805 | 6.694 | 4.947 | 8.049 | 5.938 | 4.640 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 61.750 | 60.974 | 88.211 | 89.142 | 92.590 | 94.652 | 101.172 | 84.449 | 85.637 | 88.649 | 89.334 | 94.882 | 97.151 | 97.680 |
| Equity | 55.667 | 57.014 | 58.614 | 60.748 | 69.647 | 71.201 | 77.505 | 69.412 | 71.720 | 74.915 | 76.362 | 80.911 | 82.849 | 83.489 |
| Long-term debt | 0 | 0 | 21.154 | 20.022 | 18.866 | 18.581 | 17.417 | 10.913 | 10.077 | 9.244 | 8.418 | 7.630 | 6.839 | 6.063 |
| Short-term debt | 5.545 | 3.118 | 7.480 | 7.115 | 1.428 | 1.933 | 3.029 | 2.231 | 1.701 | 2.137 | 1.986 | 1.639 | 1.717 | 2.226 |
| Total debt | 5.545 | 3.118 | 28.634 | 27.137 | 20.295 | 20.514 | 20.446 | 13.145 | 11.778 | 11.382 | 10.404 | 9.270 | 8.555 | 8.289 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 66.7% | 66.7% | 2023 | |
| Individual | 10.0% | 10.0% | 2023 | |
| Individual | 10.0% | 10.0% | 2023 | |
| Individual | 10.0% | 10.0% | 2023 |
| Person | Role here | Other companies |
|---|