| Revenue | DKK 1,8M | -67% |
| EBITDA | DKK 1,3M | +270% |
| Net profit | DKK 964K | +2105% |
| Total assets | DKK 2,1M | +19% |
| Equity | DKK 1,9M | +98% |
| Employees | — | — |
| Item | 2012 | 2014 | 2015 |
|---|---|---|---|
| Revenue | 3.777 | 5.419 | 1.796 |
| Staff expenses | -3.652 | -4.852 | -562 |
| EBITDA | 125 | 340 | 1.258 |
| Depreciation & amort. | -109 | -197 | 12 |
| EBIT | 16 | 143 | 1.246 |
| Net financials | -21 | -13 | 4 |
| Profit before tax | -5 | 131 | 1.250 |
| Tax | 1 | 87 | 287 |
| Net profit | -6 | 44 | 964 |
| Item | 2012 | 2014 | 2015 |
|---|---|---|---|
| Total assets | 2.709 | 1.802 | 2.138 |
| Equity | 935 | 979 | 1.942 |
| Long-term debt | 591 | 0 | 0 |
| Short-term debt | 1.774 | 823 | 196 |
| Total debt | 1.774 | 823 | 196 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
L- Founder | Founder | 1997 | — | — |
TG Management | Management | 1997 | — | — |
A Founder | Founder | 1997 | — | — |
VL Founder | Founder | 1997 | — | — |
MJ Management | Management | 2010 | — | — |
SE Management | Management | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 1997 | — | — | |
| Chairman | 1997 | — | — | |
| Board of Directors | 2001 | — | — | |
| Board of Directors | 2003 | — | — | |
| Board of Directors | 1997 | — | — | |
| Board of Directors | 2004 | — | — | |
IB | Board of Directors | 2003 | — | — |
| Chairman | 1999 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2008 | — | — | |
| Chairman | 2013 | — | — | |
| Chairman | 2010 | — | — | |
JB | Board of Directors | 2001 | — | — |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2001 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 1997 | — | — | |
| Board of Directors | 1997 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 1997 | — | — | |
| Board of Directors | 1997 | — | — | |
| Chairman | 2008 | — | — | |
| Chairman | 2003 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SILKEBORG AVIS A/S | Company | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| LO - Silkeborg | Founder | 0 companies |
| Torben Grøn | Management | 0 companies |
| AOF | Founder | 0 companies |
| Viborg Lokalradio Forening | Founder | 0 companies |
| Michael Jørgensen | Management | 0 companies |
| Stinus Errboe | Management | 0 companies |
| Per Bernhardt Jørgensen | Board of Directors | 0 companies |
| Klaus Bahn Frederiksen | Board of Directors | 0 companies |
| Jakob Nymark | Board of Directors | 0 companies |
| Preben Lindbjerg Mehlsen | Board of Directors | 0 companies |
| Jørgen Thyde | Chairman | 0 companies |
| Morten Ellermann | Board of Directors | 0 companies |
| Jens Svenningsen | Board of Directors | 0 companies |
| Knud Elgaard Hyllested | Board of Directors | 0 companies |
| Claus Broe | Board of Directors | 0 companies |
| Inge Bak | Board of Directors | 0 companies |
| Erik Kvorning | Chairman | 0 companies |
| Knud Steffen Krebs Lange | Board of Directors | 0 companies |
| Lars Christiansen | Board of Directors | 0 companies |
| Alex Nielsen | Chairman | 0 companies |
| Flemming Heiberg | Chairman | 0 companies |
| Jan Buhr | Board of Directors | 0 companies |
| Henrik Knaack | Board of Directors | 0 companies |
| Tina Bak Kristensen | Board of Directors | 0 companies |
| Per Thimm | Board of Directors | 0 companies |
| Kent Villadsen Madsen | Board of Directors | 0 companies |
| Ulrik Merrild Nielsen | Board of Directors | 0 companies |
| Frederik Nicolas Meyer | Board of Directors | 0 companies |
| Otto Larsen | Board of Directors | 0 companies |
| John Peter Jensen | Board of Directors | 0 companies |
| Orla Madsen | Chairman | 0 companies |
| Niels Henning Bjørumslet | Chairman | 0 companies |