| Revenue | DKK 531K | -51% |
| EBITDA | DKK 22K | -92% |
| Net profit | DKK 20K | -91% |
| Total assets | DKK 274K | -83% |
| Equity | DKK 163K | -84% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 467 | 1.004 | 385 | 451 | 926 | 412 | 551 | 2.028 | 1.006 | 1.080 | 531 |
| Staff expenses | -545 | -932 | -412 | -320 | -879 | -385 | -945 | -1.044 | -649 | -796 | -508 |
| EBITDA | -77 | 72 | -27 | 131 | 47 | 27 | -394 | 984 | 357 | 284 | 22 |
| Depreciation & amort. | 30 | 55 | 37 | -20 | -20 | -20 | -7 | -0 | -0 | -5 | -15 |
| EBIT | -107 | 17 | -65 | 111 | 27 | 7 | -401 | 984 | 357 | 279 | 8 |
| Net financials | -10 | -10 | -9 | -17 | -14 | -6 | -21 | -31 | -13 | -6 | 18 |
| Profit before tax | -117 | 7 | -74 | 94 | 13 | 1 | -423 | 954 | 345 | 273 | 26 |
| Tax | -29 | 4 | 49 | -0 | -0 | -0 | -0 | 82 | 76 | 60 | 6 |
| Net profit | -88 | 4 | -122 | 94 | 13 | 1 | -423 | 872 | 269 | 213 | 20 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 491 | 446 | 166 | 599 | 457 | 924 | 264 | 1.194 | 1.454 | 1.626 | 274 |
| Equity | 80 | 84 | -39 | 55 | 68 | 70 | -353 | 762 | 1.031 | 1.043 | 163 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 412 | 363 | 204 | 543 | 388 | 854 | 617 | 433 | 424 | 580 | 103 |
| Total debt | 412 | 363 | 204 | 543 | 388 | 854 | 617 | 433 | 424 | 580 | 103 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AM Management | Management | 2004 | — | — |
EJ Unofficial title | Unofficial title | 2023 | — | — |
PB Management | Management | 2002 | — | — |
JM Management | Management | 2022 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
AM Invest Holding 2018 ApS | Company | 100.0% | 100.0% | 2019 |
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Alexander Moseler | Management | 0 companies |
| Erik Johannsen | Unofficial title | 0 companies |
| Patricia Bach | Management | 0 companies |
| Jana Moseler | Management | 0 companies |