| Revenue | DKK -5K | — |
| EBITDA | DKK -5K | +45% |
| Net profit | DKK 25K | -62% |
| Total assets | DKK 667K | +1% |
| Equity | DKK 662K | +4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | -11 | -7 | -9 | -9 | -11 | — | -7 | — | — | — | — | — | -5 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -11 | -7 | -9 | -9 | -11 | -8 | -7 | -8 | -11 | -7 | -8 | -8 | -5 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | -11 | -7 | -9 | -9 | -11 | -8 | -7 | -8 | -11 | -7 | -8 | -8 | -5 |
| Net financials | 36 | 75 | 90 | 66 | 21 | 28 | -39 | 87 | 44 | 17 | -17 | 66 | 90 | 38 |
| Profit before tax | 30 | 64 | 82 | 57 | 12 | 17 | -48 | 80 | 44 | 6 | -24 | 59 | 82 | 34 |
| Tax | -0 | 14 | 20 | 14 | 3 | 4 | -10 | 18 | 8 | 1 | -5 | 13 | 18 | 9 |
| Net profit | 30 | 50 | 62 | 43 | 9 | 14 | -37 | 62 | 28 | 5 | -19 | 46 | 64 | 25 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 535 | 593 | 662 | 590 | 498 | 511 | 474 | 538 | 554 | 564 | 544 | 585 | 660 | 667 |
| Equity | 530 | 580 | 542 | 483 | 493 | 506 | 469 | 531 | 542 | 546 | 528 | 573 | 638 | 662 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5 | 13 | 121 | 106 | 5 | 5 | 5 | 7 | 12 | 17 | 16 | 12 | 23 | 5 |
| Total debt | 5 | 13 | 121 | 106 | 5 | 5 | 5 | 7 | 12 | 17 | 16 | 12 | 23 | 5 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SJ Management | Management | 1997 | — | — |
RP | Audit | 1997 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| Susanne Jytte Andersen | Management | 0 companies |
| Revisionsfirmaet P.J. Aarup | Audit | 0 companies |