| Revenue | DKK -149K | +5% |
| EBITDA | DKK -149K | -5% |
| Net profit | DKK -106K | -109% |
| Total assets | DKK 24,5M | -1% |
| Equity | DKK 10M | -1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -15 | -24 | -20 | -21 | -20 | -21 | -347 | -123 | -139 | -123 | -107 | -202 | -142 | -149 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -15 | -24 | -20 | -21 | -20 | -21 | -347 | -123 | -139 | -123 | -107 | -202 | -142 | -149 |
| Depreciation & amort. | -25 | -100 | -100 | -100 | -100 | -100 | -100 | -100 | -100 | -100 | -75 | -0 | -0 | -0 |
| EBIT | -40 | -124 | -120 | -121 | -120 | -121 | -447 | -223 | -239 | -223 | -182 | -202 | -142 | -149 |
| Net financials | 1.520 | 0 | 646 | 604 | 1.068 | 1.068 | 361 | 382 | 221 | 1.568 | 1.507 | 2.140 | 1.257 | -25 |
| Profit before tax | 1.480 | -124 | 526 | 483 | 947 | 947 | -86 | 159 | -18 | 1.345 | 1.325 | 1.939 | 1.115 | -174 |
| Tax | -866 | -40 | -7 | 1.225 | -23 | -67 | -186 | -66 | -78 | -72 | -34 | -67 | 1 | -68 |
| Net profit | 2.346 | -84 | 533 | -742 | 970 | 1.014 | 100 | 225 | 60 | 1.417 | 1.359 | 2.006 | 1.114 | -106 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.417 | 5.787 | 6.673 | 6.058 | 6.943 | 6.948 | 16.543 | 16.956 | 18.136 | 19.302 | 21.380 | 23.966 | 24.816 | 24.503 |
| Equity | 2.220 | 2.723 | 3.256 | 2.514 | 3.485 | 4.339 | 4.278 | 4.344 | 4.244 | 5.660 | 7.020 | 9.026 | 10.140 | 10.034 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 8.742 | 8.572 | 8.091 | 7.050 | 6.012 | 5.390 | 4.277 | 3.406 |
| Short-term debt | 3.197 | 3.064 | 3.417 | 3.544 | 3.458 | 2.609 | 3.523 | 4.041 | 5.802 | 6.591 | 8.348 | 9.550 | 10.400 | 11.063 |
| Total debt | 3.197 | 3.064 | 3.417 | 3.544 | 3.458 | 2.609 | 12.265 | 12.613 | 13.892 | 13.641 | 14.361 | 14.940 | 14.676 | 14.469 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
E. N. ADMINISTRATION ApS | Company | 25.0% | 25.0% | 2012 |
| Individual | 25.0% | 25.0% | 1997 | |
| Individual | 20.0% | 20.0% | 2012 | |
| Individual | 20.0% | 20.0% | 2012 |
| Person | Role here | Other companies |
|---|