| Revenue | DKK 0 | — |
| EBITDA | DKK -15K | -11% |
| Net profit | DKK -1,5M | -411% |
| Total assets | DKK 17,7M | -5% |
| Equity | DKK 10M | -14% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -1 | -262 | 37 | 27 | -0 | -1 | -1 | -25 | -8 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -1 | -262 | 37 | 27 | -0 | -1 | -1 | -25 | -8 | -8 | -10 | -13 | -14 | -15 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -1 | -262 | 37 | 27 | -0 | -1 | -1 | -25 | -8 | -8 | -10 | -13 | -14 | -15 |
| Net financials | 3.163 | -1.021 | -713 | -109 | -1.378 | 609 | 836 | 782 | -681 | 5.146 | 1.224 | 3.521 | 508 | -1.523 |
| Profit before tax | 3.162 | -1.283 | -676 | -82 | -1.378 | 608 | 835 | 757 | -689 | 5.138 | 1.214 | 3.508 | 495 | -1.538 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 3.162 | -1.283 | -676 | -82 | -1.378 | 608 | 835 | 757 | -689 | 5.138 | 1.214 | 3.508 | 495 | -1.538 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 15.310 | 2.449 | 1.693 | 1.673 | 1.188 | 3.352 | 4.042 | 8.160 | 6.951 | 17.030 | 17.655 | 19.857 | 18.581 | 17.663 |
| Equity | 3.679 | 2.225 | 1.524 | 1.528 | 133 | 790 | 1.481 | 2.239 | 1.555 | 6.584 | 7.845 | 11.175 | 11.550 | 9.951 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.225 | 3.371 | 2.263 | 2.249 | 1.500 |
| Short-term debt | 11.433 | 223 | 169 | 146 | 146 | 2.563 | 2.561 | 5.922 | 5.396 | 6.222 | 6.438 | 6.419 | 4.782 | 6.212 |
| Total debt | 11.433 | 223 | 169 | 146 | 146 | 2.563 | 2.561 | 5.922 | 5.396 | 10.447 | 9.810 | 8.682 | 7.031 | 7.712 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
WF Founder | Founder | 1997 | — | — |
HF Management | Management | 1997 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1997 |
| Person | Role here | Other companies |
|---|---|---|
| Walther Faaborg Nielsen | Founder | 0 companies |
| Hans Frederik Jensen Møller | Management | 0 companies |