| Revenue | DKK 488K | +20% |
| EBITDA | DKK 488K | +277% |
| Net profit | DKK 415K | +298% |
| Total assets | DKK 1,4M | +69% |
| Equity | DKK 1,1M | +63% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.446 | 824 | 756 | 852 | 793 | 1.331 | 1.101 | 928 | 633 | 970 | 285 | 406 | 488 |
| Staff expenses | -526 | -587 | -707 | -862 | -854 | -819 | -681 | -859 | -214 | -327 | -302 | -277 | -0 |
| EBITDA | 920 | 237 | 49 | -10 | -61 | 512 | 419 | 69 | 418 | 643 | -16 | 130 | 488 |
| Depreciation & amort. | -177 | -243 | -247 | -203 | -203 | -157 | -176 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 742 | -7 | -198 | -213 | -264 | 354 | 243 | 69 | 418 | 643 | -16 | 130 | 488 |
| Net financials | 11 | 13 | 19 | 21 | 25 | 25 | 21 | -4 | -5 | -6 | -4 | 1 | 3 |
| Profit before tax | 753 | 7 | -178 | -192 | -239 | 379 | 265 | 65 | 413 | 637 | -20 | 131 | 492 |
| Tax | 184 | -2 | -43 | -61 | -44 | 82 | 107 | 42 | 104 | 140 | -4 | 27 | 77 |
| Net profit | 569 | 9 | -136 | -130 | -195 | 297 | 158 | 23 | 309 | 497 | -15 | 104 | 415 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.419 | 2.485 | 2.386 | 2.037 | 1.976 | 2.217 | 2.497 | 1.293 | 1.620 | 1.154 | 668 | 805 | 1.361 |
| Equity | 2.047 | 2.056 | 1.920 | 1.790 | 1.595 | 1.893 | 2.091 | 614 | 923 | 903 | 588 | 692 | 1.126 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 263 | 331 | 411 | 247 | 381 | 324 | 407 | 679 | 698 | 251 | 80 | 113 | 236 |
| Total debt | 263 | 331 | 411 | 247 | 381 | 324 | 407 | 679 | 698 | 251 | 80 | 113 | 236 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LL Management | Management | 2025 | — | — |
MH Founder | Founder | 1997 | — | — |
SH | Audit | 1997 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2025 | — | — | |
| Chairman | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
LARA HOLDING ApS | Company | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Leo Ranek | Management | 0 companies |
| Marianne Helene Lassen | Founder | 0 companies |
| Svend Høgsberg Kristensen | Audit | 0 companies |
| Søren Dyrby | Board of Directors | 0 companies |
| Janie Ella Tange | Chairman | 0 companies |