| Revenue | DKK 1,8M | -1% |
| EBITDA | DKK 1,8M | -1% |
| Net profit | DKK 722K | -29% |
| Total assets | DKK 13M | -12% |
| Equity | DKK 2M | -85% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.397 | 1.362 | 1.368 | 1.392 | 1.499 | 1.515 | 1.439 | 1.567 | 1.867 | 1.825 | 1.877 | 1.873 | 1.849 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.397 | 1.362 | 1.368 | 1.392 | 1.499 | 1.515 | 1.439 | 1.567 | 1.867 | 1.825 | 1.877 | 1.873 | 1.849 |
| Depreciation & amort. | 312 | -304 | -304 | -302 | -384 | -403 | -410 | -423 | -527 | -530 | -530 | -530 | -530 |
| EBIT | 1.085 | 1.058 | 1.063 | 1.090 | 1.115 | 1.112 | 1.029 | 1.144 | 1.339 | 1.295 | 1.347 | 1.343 | 1.319 |
| Net financials | -277 | -226 | -138 | -122 | -125 | -140 | -112 | -108 | -31 | -9 | -73 | -7 | -388 |
| Profit before tax | 807 | 832 | 926 | 967 | 990 | 972 | 917 | 1.036 | 1.308 | 1.286 | 1.274 | 1.337 | 931 |
| Tax | 210 | 152 | 236 | 222 | 221 | 219 | 208 | 231 | 300 | 296 | 294 | 319 | 209 |
| Net profit | 597 | 680 | 690 | 745 | 769 | 753 | 709 | 805 | 1.008 | 990 | 980 | 1.018 | 722 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8.626 | 8.435 | 9.307 | 10.199 | 13.402 | 12.522 | 13.047 | 15.750 | 17.096 | 14.464 | 14.446 | 14.773 | 12.965 |
| Equity | 2.499 | 3.179 | 5.969 | 6.713 | 7.482 | 8.235 | 8.944 | 9.750 | 10.757 | 11.747 | 12.727 | 12.745 | 1.968 |
| Long-term debt | 2.459 | 2.302 | 2.136 | 1.961 | 1.778 | 1.585 | 1.383 | 1.170 | 946 | 710 | 0 | 0 | 9.031 |
| Short-term debt | 3.160 | 2.492 | 725 | 924 | 3.419 | 1.934 | 1.936 | 3.854 | 4.370 | 1.008 | 744 | 1.077 | 1.066 |
| Total debt | 5.620 | 4.793 | 2.861 | 2.885 | 5.197 | 3.519 | 3.319 | 5.023 | 5.316 | 1.718 | 744 | 1.077 | 10.097 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
DM Management | Management | 1997 | — | — |
SE Audit | Audit | 1997 | — | — |
PM Management | Management | 2024 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
LEAD06 HOLDING ApS | Company | 100.0% | 100.0% | 2024 |
DAMI HOLDING ApS | Company | 100.0% | 100.0% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| Dan Meilstrup | Management | 0 companies |
| Steen Erik Rasmussen | Audit | 0 companies |
| Peter Meilstrup | Management | 0 companies |