| Revenue | DKK -1,1M | +71% |
| EBITDA | DKK -1,4M | +4% |
| Net profit | DKK 3,2M | +357% |
| Total assets | DKK 11,4M | +41% |
| Equity | DKK 10,8M | +40% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 673 | 658 | 290 | -198 | -363 | -416 | -715 | 43 | -457 | -440 | -498 | -633 | -1.085 |
| Staff expenses | -347 | -345 | -382 | -492 | -445 | -438 | -574 | -505 | -516 | -357 | -956 | -806 | -290 |
| EBITDA | -35 | -53 | -500 | -691 | -808 | -854 | -1.289 | -462 | -973 | -797 | -1.454 | -1.439 | -1.374 |
| Depreciation & amort. | -3 | -3 | -21 | -53 | -53 | -53 | -215 | -215 | -215 | -215 | -215 | -0 | -0 |
| EBIT | -38 | -57 | -521 | -743 | -861 | -907 | -1.504 | -677 | -1.188 | -1.012 | -1.669 | -1.439 | -1.374 |
| Net financials | 1.566 | 19 | 224 | 241 | 1.313 | 787 | 2.313 | 1.409 | 910 | 2.454 | 707 | 187 | 4.598 |
| Profit before tax | 1.485 | -74 | -335 | -502 | 452 | -119 | 809 | 732 | -278 | 1.442 | -962 | -1.252 | 3.224 |
| Tax | 33 | 57 | -0 | -34 | -19 | -0 | -0 | -0 | 1 | -0 | -0 | -0 | -0 |
| Net profit | 1.452 | -131 | -335 | -468 | 471 | -119 | 809 | 732 | -278 | 1.442 | -962 | -1.252 | 3.224 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 14.413 | 12.947 | 11.543 | 10.310 | 10.598 | 10.337 | 10.559 | 11.059 | 10.338 | 11.258 | 9.694 | 8.072 | 11.351 |
| Equity | 13.881 | 12.451 | 11.108 | 10.148 | 10.264 | 9.883 | 10.304 | 10.786 | 10.095 | 11.136 | 9.570 | 7.723 | 10.821 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 23 | 0 | 0 | 0 | 0 |
| Short-term debt | 256 | 185 | 97 | 162 | 335 | 454 | 255 | 273 | 220 | 122 | 123 | 349 | 480 |
| Total debt | 256 | 185 | 97 | 162 | 335 | 454 | 255 | 273 | 243 | 122 | 123 | 349 | 480 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2016 | — | — | |
| Board of Directors | 1997 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 90.0% | 90.0% | 1997 |
| Person | Role here | Other companies |
|---|---|---|
| Gitte Sonne Alstrøm | Board of Directors | 0 companies |
| Jan Alstrøm | Board of Directors | 0 companies |
| Carsten Adler Schimmel | Board of Directors | 0 companies |