| Revenue | DKK -13K | -92% |
| EBITDA | DKK -13K | +92% |
| Net profit | DKK -1,6M | -185% |
| Total assets | DKK 5,2M | -23% |
| Equity | DKK 4,2M | -28% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -11 | — | -3 | -3 | -20 | -11 | -11 | -12 | -14 | -15 | -15 | -39 | -149 | -13 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -11 | -10 | -3 | -3 | -20 | -11 | -11 | -12 | -14 | -15 | -15 | -39 | -149 | -13 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -11 | -10 | -3 | -3 | -20 | -11 | -11 | -12 | -14 | -15 | -15 | -39 | -149 | -13 |
| Net financials | 846 | 2.328 | 2.305 | 3.533 | 928 | 1.960 | 410 | 1.471 | 290 | 3.573 | -1.218 | -10.111 | 2.069 | -1.537 |
| Profit before tax | 835 | 2.318 | 2.302 | 3.530 | 908 | 1.948 | 398 | 1.459 | 276 | 3.558 | -1.233 | -10.150 | 1.920 | -1.549 |
| Tax | 24 | 18 | 55 | 30 | 95 | 28 | 41 | 61 | -67 | 342 | -0 | -0 | -0 | 82 |
| Net profit | 811 | 2.300 | 2.247 | 3.500 | 813 | 1.920 | 357 | 1.398 | 343 | 3.216 | -1.233 | -10.150 | 1.920 | -1.632 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9.031 | 11.270 | 14.740 | 17.870 | 19.131 | 14.321 | 15.229 | 16.853 | 14.375 | 17.718 | 15.983 | 4.859 | 6.772 | 5.223 |
| Equity | 8.573 | 10.825 | 13.023 | 16.473 | 16.234 | 13.455 | 13.759 | 15.103 | 12.891 | 15.051 | 14.113 | 3.904 | 5.825 | 4.193 |
| Long-term debt | 103 | 20 | 1.471 | 161 | 6 | 0 | 179 | 690 | 1 | 1.077 | 2 | 0 | 0 | 0 |
| Short-term debt | 355 | 425 | 246 | 1.237 | 2.891 | 866 | 1.291 | 1.059 | 1.483 | 1.590 | 1.868 | 954 | 948 | 1.030 |
| Total debt | 458 | 445 | 1.717 | 1.398 | 2.896 | 866 | 1.470 | 1.749 | 1.484 | 2.667 | 1.870 | 954 | 948 | 1.030 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LN Founder | Founder | 1997 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Lene Nielsen | Founder | 0 companies |