| Revenue | DKK 122K | +161% |
| EBITDA | DKK 122K | +161% |
| Net profit | DKK 162K | +286% |
| Total assets | DKK 7M | +3% |
| Equity | DKK 3,2M | +5% |
| Employees | 2 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 339 | 52 | 56 | 47 | 122 |
| Staff expenses | -534 | -3 | -2 | -0 | -0 |
| EBITDA | -195 | 49 | 54 | 47 | 122 |
| Depreciation & amort. | -195 | -79 | -79 | -72 | -0 |
| EBIT | -390 | -29 | -24 | -25 | 122 |
| Net financials | 290 | -8 | 66 | -62 | 39 |
| Profit before tax | -100 | -37 | 42 | -87 | 162 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | -100 | -37 | 42 | -87 | 162 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 9.153 | 7.855 | 6.826 | 6.849 | 7.029 |
| Equity | 3.094 | 3.057 | 3.098 | 3.012 | 3.173 |
| Long-term debt | 267 | 161 | 118 | 73 | 0 |
| Short-term debt | 5.792 | 4.638 | 3.609 | 3.764 | 3.856 |
| Total debt | 6.059 | 4.798 | 3.727 | 3.837 | 3.856 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
AB Founder | Founder | 1997 |
LB Founder | Founder | 1997 |
| Former (2) | ||
P | Audit | 1998 – 2006 |
RV | Audit | 1997 – 1998 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2014 | |
| Chairman | 2014 | |
| Former (1) | ||
| Chairman | 2009 – 2014 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| PricewaterhouseCoopers | Audit | 0 companies |
| Anton Brandi Jensen | Founder | 0 companies |
| Revisionsfirmaet Vojens | Audit | 0 companies |
| Lars Brandi Jensen | Founder | 0 companies |
| Tina Brandi Jensen | Board of Directors | 0 companies |
| Andre Brandi Jensen | Chairman | 0 companies |
| Valgard Kristjansson | Chairman | 0 companies |