| Revenue | DKK 2,7M | -28% |
| EBITDA | DKK -224K | -119% |
| Net profit | DKK -206K | -124% |
| Total assets | DKK 10,3M | +6% |
| Equity | DKK 1,9M | -35% |
| Employees | 32 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|
| Revenue | 3.176 | 2.645 | 5.107 | 3.792 | 2.718 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.014 | 405 | 2.750 | 1.154 | -224 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.014 | 405 | 2.750 | 1.154 | -224 |
| Net financials | 15 | -7 | 10 | -11 | -13 |
| Profit before tax | 1.029 | 398 | 2.760 | 1.142 | -237 |
| Tax | 187 | 95 | 622 | 281 | -32 |
| Net profit | 842 | 303 | 2.138 | 861 | -206 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|
| Total assets | 6.844 | 8.377 | 10.279 | 9.665 | 10.270 |
| Equity | 2.342 | 2.104 | 3.542 | 2.878 | 1.873 |
| Long-term debt | 113 | 49 | 49 | 100 | 693 |
| Short-term debt | 3.603 | 5.342 | 5.185 | 4.903 | 5.957 |
| Total debt | 3.716 | 5.392 | 5.234 | 5.003 | 6.650 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
PH Management | Management | 1999 – 2003 |
MT Chief Executive Officer | Chief Executive Officer | 2016 – 2020 |
KJ Chief Executive Officer | Chief Executive Officer | 2012 – 2016 |
JJ Management | Management | 1997 – 1999 |
| Name | Role | Member since |
|---|---|---|
| Former (9) | ||
| Chairman | 1997 – 2000 | |
| Chairman | 2016 – 2020 | |
| Chairman | 2005 – 2012 | |
| Board of Directors | 1997 – 2001 | |
| Board of Directors | 2000 – 2014 | |
| Board of Directors | 2005 – 2010 | |
| Board of Directors | 2020 – 2020 | |
| Chairman | 2001 – 2002 | |
| Board of Directors | 1997 – 2000 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 1997 |
| Person | Role here | Other companies |
|---|---|---|
| Poul Hakon Poulsen | Management | 0 companies |
| Mads Tenney Jordan | Chief Executive Officer | 0 companies |
| Kristine Juul | Chief Executive Officer | 0 companies |
| Jens Jørgen Harder Hjorth | Management | 0 companies |
| Ib Møller | Chairman | 0 companies |
| Niels Kjølhede | Chairman | 0 companies |
| Johannes Vindum | Chairman | 0 companies |
| Ellen Charlotte Salvesen Sahl-Madsen | Board of Directors | 0 companies |
| Ejnar Overlund Hansen | Board of Directors | 0 companies |
| Dennis Lund | Board of Directors | 0 companies |
| Julie Kaalby Bjerre | Board of Directors | 0 companies |
| Eskild Lyngholm | Chairman | 0 companies |
| Klaus Groth | Board of Directors | 0 companies |