| Revenue | DKK 75K | -6% |
| EBITDA | DKK 57K | -13% |
| Net profit | DKK -836K | -270% |
| Total assets | DKK 13,6M | -9% |
| Equity | DKK 13,6M | -9% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | 1.585 | 1.945 | 7.886 | -552 | 144 | 56 | 80 | 75 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -59 | 169 | 964 | 26 | 1.144 | 1.526 | 1.930 | 7.871 | -567 | 129 | 41 | 65 | 57 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -59 | 169 | 964 | 26 | 1.144 | 1.526 | 1.930 | 7.871 | -567 | 129 | 41 | 65 | 57 |
| Net financials | 805 | 1.024 | 1.155 | 17 | 1.918 | 2.283 | 1.905 | 10.202 | -1.463 | 1.001 | 1.045 | 664 | -591 |
| Profit before tax | 782 | 997 | 1.127 | 65 | 1.918 | 2.206 | 1.714 | 10.099 | -1.519 | 953 | 997 | 618 | -663 |
| Tax | 176 | 222 | 36 | 22 | 174 | 146 | -47 | 474 | -0 | -0 | -392 | 127 | 173 |
| Net profit | 606 | 775 | 1.091 | 43 | 1.744 | 2.060 | 1.761 | 9.625 | -1.519 | 953 | 1.389 | 492 | -836 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 11.737 | 11.753 | 12.578 | 12.331 | 13.466 | 15.577 | 16.056 | 25.029 | 23.244 | 13.998 | 15.037 | 14.928 | 13.593 |
| Equity | 11.722 | 11.688 | 12.486 | 12.148 | 12.906 | 14.570 | 15.332 | 24.849 | 23.219 | 13.973 | 15.012 | 14.903 | 13.568 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 16 | 65 | 92 | 183 | 561 | 1.007 | 724 | 179 | 25 | 25 | 25 | 25 | 25 |
| Total debt | 16 | 65 | 92 | 183 | 561 | 1.007 | 724 | 179 | 25 | 25 | 25 | 25 | 25 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1997 |
| Person | Role here | Other companies |
|---|