| Revenue | DKK 70K | -100% |
| EBITDA | DKK 70K | +106% |
| Net profit | DKK -59K | -100% |
| Total assets | DKK 22,6M | -70% |
| Equity | DKK 15,3M | -80% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Revenue | -40 | -47 | 101.461 | 135.156 | 70 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -40 | -47 | -80 | -1.105 | 70 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -40 | -47 | -80 | -1.105 | 70 |
| Net financials | 12.110 | 16.042 | 12.638 | 21.314 | -178 |
| Profit before tax | 12.070 | 15.995 | 12.558 | 20.209 | -108 |
| Tax | 6 | -11 | -20 | -28 | -49 |
| Net profit | 12.064 | 16.006 | 12.578 | 20.237 | -59 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Total assets | 47.739 | 56.610 | 67.933 | 75.459 | 22.593 |
| Equity | 47.569 | 56.544 | 67.881 | 74.702 | 15.265 |
| Long-term debt | 0 | -4.777 | -4.612 | -3.912 | 0 |
| Short-term debt | 170 | 66 | 52 | 757 | 7.328 |
| Total debt | 170 | 66 | 52 | 757 | 7.328 |
| Name | Role | Member since |
|---|---|---|
| Former (5) | ||
JG Management | Management | 2017 – 2017 |
BD Management | Management | 2017 – 2017 |
BS Management | Management | 2008 – 2017 |
SH Management | Management | 1997 – 2008 |
AB Management | Management | 2017 – 2017 |
| Name | Role | Member since |
|---|---|---|
| Former (16) | ||
| Chairman | 2006 – 2007 | |
| Board of Directors | 2002 – 2008 | |
| Board of Directors | 1997 – 2002 | |
| Board of Directors | 2016 – 2017 | |
| Board of Directors | 2004 – 2006 | |
| Board of Directors | 2006 – 2016 | |
| Chairman | 1997 – 2006 | |
| Board of Directors | 2002 – 2006 | |
| Chairman | 2007 – 2011 | |
| Chairman | 2016 – 2017 | |
| Board of Directors | 1997 – 2002 | |
| Board of Directors | 2007 – 2014 | |
| Board of Directors | 2016 – 2017 | |
| Board of Directors | 2016 – 2017 | |
| Board of Directors | 2015 – 2016 | |
| Chairman | 2011 – 2016 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 15–19.99% | 15–19.99% | 2016 | |
| Company | 25–33.32% | 25–33.32% | 2006 | |
| Company | 50–66.65% | 50–66.65% | 2006 | |
| Company | 100% | 100% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Jesper Guldbjerg Hejselbæk | Management | 0 companies |
| Brian Dysted | Management | 0 companies |
| Brian Stage | Management | 0 companies |
| Søren Hvidtved Larsen | Management | 0 companies |
| Aksel Bjørnestad Kolby | Management | 0 companies |
| Jesper Bjørn Rasmussen | Chairman | 0 companies |
| Ole Juul Jørgensen | Board of Directors | 0 companies |
| Ivan Tyrsted | Board of Directors | 0 companies |
| Jörg Hüchting | Board of Directors | 0 companies |
| Mette Hvidtved Larsen | Board of Directors | 0 companies |
| Lars Blavnsfeldt | Board of Directors | 0 companies |
| Jens Josefsen | Chairman | 0 companies |
| Peter Dal Thybo | Board of Directors | 0 companies |
| Jens Jørgen Madsen | Chairman | 0 companies |
| Aurelio Lemos Villanueva | Chairman | 0 companies |
| Jørn Meto | Board of Directors | 0 companies |
| Lars Tveen | Board of Directors | 0 companies |
| Thomas Dubach | Board of Directors | 0 companies |
| Stefan Häni | Board of Directors | 0 companies |
| Niels Garde Toft | Board of Directors | 0 companies |
| Hans Lohmann | Chairman | 0 companies |